| Revenue | NOK 0 | — |
| EBITDA | NOK -86K | +15% |
| Net profit | NOK 270K | +234% |
| Total assets | NOK 5,2M | +5% |
| Equity | NOK 3,6M | +8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 684 | 1 899 | 1 953 | 1 943 | 2 094 | 2 085 | 2 165 | 2 141 | 2 157 | 2 006 | 1 657 | 2 549 | 2 351 | 100 | 0 | 0 |
| Staff expenses | −589 | −578 | −798 | −816 | −811 | −909 | −1 036 | −894 | −839 | −1 028 | −1 099 | −959 | −1 147 | −16 | −10 | −10 |
| EBITDA | 464 | 814 | 636 | 608 | 735 | 587 | 559 | 674 | 735 | 507 | 59 | 1 008 | 603 | 0 | −102 | −86 |
| Depreciation & amort. | −151 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 313 | 814 | 636 | 608 | 735 | 587 | 559 | 674 | 735 | 507 | 59 | 1 008 | 603 | 0 | −102 | −86 |
| Net financials | −128 | 10 | 122 | −22 | 38 | 1 225 | −488 | 115 | −13 | 151 | 430 | 423 | 489 | 42 | 187 | 357 |
| Profit before tax | 185 | 824 | 758 | 586 | 773 | 1 812 | 72 | 789 | 721 | 658 | 489 | 1 430 | 1 092 | 43 | 85 | 270 |
| Tax | 86 | 12 | 181 | 177 | 206 | 438 | 150 | 174 | 175 | 110 | 10 | 229 | 148 | −3 | 4 | 0 |
| Net profit | 99 | 812 | 578 | 408 | 567 | 1 374 | −79 | 615 | 547 | 548 | 479 | 1 202 | 945 | 45 | 81 | 270 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 054 | 1 679 | 2 241 | 2 612 | 3 172 | 4 305 | 3 830 | 3 120 | 2 462 | 3 167 | 2 952 | 3 885 | 3 889 | 3 296 | 4 981 | 5 245 |
| Equity | 678 | 1 489 | 1 848 | 2 257 | 2 824 | 3 698 | 3 269 | 2 784 | 2 141 | 2 688 | 3 167 | 2 469 | 3 222 | 3 268 | 3 359 | 3 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 247 | 392 | 355 | 348 | 607 | 561 | 336 | 321 | 479 | −226 | 1 416 | 667 | 28 | 1 623 | 1 617 |
| Total debt | 376 | 190 | 392 | 355 | 348 | 607 | 561 | 336 | 321 | 479 | −215 | 1 416 | 667 | 28 | 1 623 | 1 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.1% | 9.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grete Eikli Vedvik | Deputy Member | 0 companies |