| Revenue | NOK 2,9M | -4% |
| EBITDA | NOK 127K | +42% |
| Net profit | NOK 54K | -92% |
| Total assets | NOK 1,9M | +7% |
| Equity | NOK 1M | -16% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 276 | 1 458 | 1 731 | 2 686 | 1 579 | 1 625 | 212 | 469 | 26 | 50 | 285 | 2 136 | 1 242 | 1 280 | 1 890 | 3 228 | 3 006 | 2 877 |
| Staff expenses | −0 | −40 | −708 | −799 | −1 252 | −1 482 | −838 | −21 | −0 | −0 | −0 | −0 | −485 | −1 150 | −982 | −1 213 | −1 716 | −2 155 | −1 677 |
| EBITDA | 0 | −396 | 124 | 169 | 318 | −837 | −650 | 462 | 410 | 13 | 44 | 138 | 1 226 | −164 | −98 | 189 | 275 | 89 | 127 |
| Depreciation & amort. | −0 | −155 | −155 | −0 | −166 | −8 | −8 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −50 |
| EBIT | 0 | −551 | −31 | 169 | 152 | −845 | −658 | 459 | 410 | 13 | 44 | 138 | 1 226 | −164 | −98 | 189 | 270 | 83 | 77 |
| Net financials | 0 | 601 | −41 | −24 | −74 | −98 | −120 | −136 | −53 | −2 | 4 | −2 | −54 | 7 | −5 | −13 | 5 | 591 | −7 |
| Profit before tax | 0 | 49 | −72 | 145 | 78 | −943 | −778 | 323 | 357 | 11 | 48 | 136 | 1 172 | −157 | −103 | 176 | 275 | 674 | 70 |
| Tax | −0 | −143 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 28 | −28 | −0 | 15 | 61 | 17 | 16 |
| Net profit | 0 | 192 | −72 | 145 | 78 | −943 | −778 | 323 | 357 | 11 | 48 | 136 | 1 143 | −129 | −103 | 161 | 215 | 657 | 54 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 676 | 538 | 492 | 2 159 | 1 364 | 297 | 562 | 61 | −5 | 2 | 94 | 1 100 | 483 | 426 | 682 | 1 048 | 1 810 | 1 946 |
| Equity | — | −41 | −113 | 32 | 110 | −833 | −1 612 | −1 289 | −909 | −897 | −849 | −713 | 430 | 301 | 198 | 359 | 574 | 1 231 | 1 035 |
| Long-term debt | 0 | 530 | 371 | 140 | 1 638 | 1 534 | 1 423 | 1 336 | 919 | −0 | 840 | 797 | 28 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 0 | 187 | 280 | 320 | 412 | 663 | 485 | 514 | 50 | 892 | 11 | 10 | 642 | 182 | 228 | 323 | 474 | 578 | 507 |
| Total debt | 0 | 717 | 651 | 460 | 2 049 | 2 197 | 1 908 | 1 851 | 969 | 892 | 851 | 807 | 670 | 182 | 228 | 323 | 474 | 579 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Grethe Dyrhol | Deputy Member | 0 companies |