| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -39% |
| Net profit | NOK -20K | -33% |
| Total assets | NOK 528 | -90% |
| Equity | NOK -782K | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 937 | 9 095 | 16 431 | 0 | 19 | 26 | 41 | 172 | 9 | 0 | 7 | 3 549 | 264 | 0 | 3 | 4 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −3 035 | −9 355 | 16 322 | −29 | −7 | −3 | 18 | 184 | −12 | −12 | −2 | 3 535 | 251 | −14 | −14 | −14 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −3 035 | −9 355 | 16 322 | −29 | −7 | −3 | 18 | 184 | −12 | −12 | −2 | 3 535 | 251 | −14 | −14 | −14 | −20 |
| Net financials | 0 | −539 | −1 308 | −1 470 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | 0 |
| Profit before tax | 0 | −3 574 | −10 663 | 14 852 | −29 | −7 | −3 | 18 | 184 | −12 | −14 | −3 | 3 534 | 249 | −15 | −15 | −15 | −20 |
| Tax | −0 | −299 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 112 | 20 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −3 275 | −10 663 | 14 852 | −29 | −7 | −3 | 18 | 184 | −12 | −14 | −3 | 3 422 | 229 | −15 | −15 | −15 | −20 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 588 | 35 218 | 1 | 0 | 4 | 19 | 0 | 0 | 2 | 0 | 7 | 3 | 30 | 1 | 1 | 6 | 1 |
| Equity | — | −8 690 | −19 353 | −4 501 | −4 530 | −4 537 | −4 540 | −4 522 | −4 338 | −4 351 | −4 365 | −4 368 | −946 | −717 | −732 | −747 | −762 | −782 |
| Long-term debt | 0 | 7 435 | 0 | 0 | 0 | 4 204 | 4 204 | 4 165 | 4 165 | 4 179 | 4 191 | 4 201 | 663 | 554 | 559 | 559 | 768 | 783 |
| Short-term debt | 0 | 1 843 | 40 008 | 322 | 326 | 337 | 354 | 357 | 173 | 173 | 173 | 173 | 285 | 193 | 173 | 188 | 0 | 0 |
| Total debt | 0 | 9 278 | 54 571 | 4 503 | 4 531 | 4 542 | 4 559 | 4 522 | 4 339 | 4 353 | 4 365 | 4 375 | 949 | 747 | 733 | 748 | 768 | 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dukat As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Erik Skoglund | Deputy Member | 0 companies |
| Tore Aksel Voldberg | Chairman | 0 companies |