| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -5% |
| Net profit | NOK 123K | +93% |
| Total assets | NOK 7,7M | -2% |
| Equity | NOK 7,3M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −81 | −25 | −14 | −9 | −12 | −10 | −12 | −18 | −14 | −15 | −17 | −19 | −19 | −19 | −19 | −16 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −81 | −25 | −14 | −9 | −12 | −10 | −12 | −18 | −14 | −15 | −17 | −19 | −19 | −19 | −19 | −16 | −17 |
| Net financials | 0 | −956 | 160 | 348 | 255 | −139 | 65 | 242 | 1 211 | 4 349 | 496 | −144 | 1 144 | 805 | 640 | 111 | 111 | 165 |
| Profit before tax | 0 | −1 036 | 135 | 334 | 246 | −151 | 56 | 230 | 1 193 | 4 335 | 480 | −161 | 1 126 | 786 | 620 | 93 | 95 | 148 |
| Tax | −0 | 69 | 31 | 35 | 15 | 21 | 12 | 2 | −2 | 61 | 26 | 16 | 10 | 20 | 22 | 21 | 31 | 25 |
| Net profit | 0 | −1 105 | 104 | 300 | 231 | −172 | 43 | 227 | 1 195 | 4 274 | 454 | −177 | 1 116 | 766 | 599 | 72 | 64 | 123 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 692 | 9 531 | 8 834 | 9 045 | 8 281 | 8 314 | 8 034 | 9 224 | 11 572 | 11 497 | 10 309 | 10 922 | 10 939 | 9 728 | 7 799 | 7 873 | 7 689 |
| Equity | — | 8 396 | 8 500 | 8 799 | 9 031 | 8 259 | 7 802 | 8 029 | 6 224 | 10 499 | 9 953 | 8 776 | 9 392 | 9 407 | 7 706 | 7 778 | 7 542 | 7 264 |
| Long-term debt | 0 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 002 | 1 002 | 1 000 | 1 000 | 1 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 69 | 1 031 | 35 | 15 | 22 | 512 | 4 | 3 000 | 71 | 543 | 533 | 530 | 532 | 2 022 | 21 | 331 | 425 |
| Total debt | 0 | 296 | 1 031 | 35 | 15 | 22 | 512 | 4 | 3 000 | 1 073 | 1 544 | 1 533 | 1 530 | 1 532 | 2 022 | 21 | 331 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
ØA Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.7% | 18.7% | 2024 | |
| Individual | 18.7% | 18.7% | 2024 | |
| Individual | 18.7% | 18.7% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.2% | 6.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Abrahamsen | Chief Executive Officer | 0 companies |
| Øyvind Abrahamsen | Deputy Member | 0 companies |