| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | -3567% |
| Net profit | NOK -1,8M | -1910% |
| Total assets | NOK 3,3M | -37% |
| Equity | NOK 3,2M | -37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 438 | 1 641 | 1 085 | 1 431 | 1 830 | 1 495 | 1 153 | 1 081 | 914 | 0 | 0 | 0 | 4 | 55 | 462 | 0 | 0 |
| Staff expenses | −452 | −321 | −612 | −756 | −521 | −744 | −771 | −452 | −490 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 343 | 481 | −327 | −170 | 534 | 48 | −130 | 64 | −67 | −95 | −38 | −54 | −647 | −21 | 386 | −37 | −1 367 |
| Depreciation & amort. | −224 | −228 | −230 | −29 | −29 | −29 | −25 | −23 | −23 | −12 | −0 | −0 | −5 | −19 | −14 | −14 | −14 |
| EBIT | 119 | 253 | −557 | −199 | 505 | 19 | −155 | 41 | −91 | −106 | −38 | −54 | −652 | −41 | 372 | −52 | −1 381 |
| Net financials | −202 | 244 | 18 | −17 | 95 | −63 | 133 | −185 | 1 210 | 1 372 | 373 | 425 | −1 544 | 3 573 | 130 | 177 | −417 |
| Profit before tax | −83 | 497 | −540 | −216 | 599 | −44 | −21 | −144 | 1 119 | 1 266 | 335 | 370 | −2 196 | 3 532 | 502 | 125 | −1 798 |
| Tax | −0 | 123 | −207 | −57 | 157 | −44 | −86 | −60 | −16 | 36 | −20 | −15 | −172 | 21 | 111 | 28 | −27 |
| Net profit | −83 | 373 | −333 | −159 | 442 | −0 | 65 | −85 | 1 135 | 1 230 | 355 | 385 | −2 023 | 3 511 | 392 | 98 | −1 770 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 706 | 2 847 | 2 651 | 2 658 | 2 628 | 2 863 | 2 959 | 6 628 | 5 537 | 6 625 | 5 656 | 7 044 | 5 613 | 4 890 | 4 889 | 5 146 | 3 263 |
| Equity | 548 | 922 | 589 | 430 | 873 | 872 | 837 | 752 | 1 728 | 2 958 | 3 113 | 3 247 | 1 224 | 4 485 | 4 877 | 4 975 | 3 157 |
| Long-term debt | 1 702 | 0 | 1 615 | 1 647 | 1 569 | 1 757 | 1 925 | 4 681 | 3 462 | 3 467 | 2 540 | 5 | 1 | 1 | 0 | 0 | 50 |
| Short-term debt | 456 | 474 | 447 | 581 | 187 | 234 | 197 | 1 194 | 348 | 200 | 3 | 3 792 | 4 388 | 404 | 12 | 171 | 56 |
| Total debt | 2 158 | 1 925 | 2 062 | 2 228 | 1 756 | 1 991 | 2 122 | 5 876 | 3 810 | 3 667 | 2 543 | 3 796 | 4 389 | 405 | 12 | 171 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Mette Dahl | Deputy Member | 0 companies |
| John Erik Nygaard | Chairman | 0 companies |