| Revenue | NOK 83,6M | +11% |
| EBITDA | NOK 3,3M | -44% |
| Net profit | NOK 979K | -74% |
| Total assets | NOK 39,6M | +41% |
| Equity | NOK 13,7M | +8% |
| Employees | 66 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 55 351 | 73 678 | 57 683 | 75 001 | 83 556 |
| Staff expenses | −21 289 | −21 103 | −22 448 | −32 197 | −36 219 |
| EBITDA | 2 259 | 3 062 | 2 463 | 5 881 | 3 265 |
| Depreciation & amort. | −517 | −855 | −839 | −824 | −1 498 |
| EBIT | 1 741 | 2 207 | 1 624 | 5 058 | 1 767 |
| Net financials | −194 | −236 | −317 | −337 | −448 |
| Profit before tax | 1 547 | 1 970 | 1 307 | 4 721 | 1 319 |
| Tax | −0 | 217 | 305 | 947 | 340 |
| Net profit | 1 547 | 1 754 | 1 002 | 3 774 | 979 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 870 | 21 826 | 23 197 | 28 175 | 39 607 |
| Equity | 7 175 | 8 928 | 8 930 | 12 704 | 13 683 |
| Long-term debt | 4 690 | 4 296 | 3 930 | 4 049 | 0 |
| Short-term debt | 11 005 | 8 602 | 10 337 | 11 422 | 18 764 |
| Total debt | 15 695 | 12 898 | 14 267 | 15 471 | 25 923 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FC Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frances Cerdena Rasay | Chief Executive Officer | 0 companies |
| Knut Fredrik Halvorsen | Chairman | 0 companies |