| Revenue | NOK 0 | — |
| EBITDA | NOK -2,8M | -305% |
| Net profit | NOK 2,5M | -49% |
| Total assets | NOK 144,9M | -2% |
| Equity | NOK 139,4M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 761 | 66 042 | 60 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −10 184 | −9 187 | −9 155 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −726 | −655 | −674 |
| EBITDA | 6 697 | 8 790 | 6 826 | −22 | −29 | −29 | −32 | −33 | −33 | −36 | −50 | −110 | −336 | −122 | −64 | −791 | −703 | −2 846 |
| Depreciation & amort. | −559 | −541 | −525 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 138 | 8 249 | 6 302 | −22 | −29 | −29 | −32 | −33 | −33 | −36 | −50 | −110 | −336 | −122 | −64 | −791 | −703 | −2 846 |
| Net financials | 1 501 | 742 | 881 | 94 | 2 675 | 3 388 | 6 063 | 9 255 | 9 241 | 7 299 | 12 037 | 520 | 112 357 | 960 | 1 983 | 5 805 | 7 084 | 6 675 |
| Profit before tax | 7 639 | 8 991 | 7 183 | 72 | 2 645 | 3 359 | 6 031 | 9 222 | 9 208 | 7 263 | 11 987 | 410 | 112 021 | 838 | 1 920 | 5 014 | 6 381 | 3 829 |
| Tax | 2 445 | 2 618 | 1 968 | 19 | 740 | 941 | 1 628 | 2 491 | 2 303 | 1 743 | 2 757 | 91 | 81 | 228 | 422 | 1 104 | 1 407 | 1 310 |
| Net profit | 5 195 | 6 373 | 5 215 | 53 | 1 905 | 2 419 | 4 403 | 6 731 | 6 905 | 5 520 | 9 230 | 319 | 111 940 | 609 | 1 497 | 3 910 | 4 974 | 2 518 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 529 | 55 368 | 61 719 | 33 312 | 35 071 | 36 642 | 44 124 | 50 188 | 56 302 | 55 014 | 65 593 | 51 474 | 161 216 | 152 452 | 151 249 | 152 179 | 148 047 | 144 874 |
| Equity | 33 637 | 39 410 | 44 089 | 25 171 | 25 976 | 27 194 | 29 797 | 34 628 | 39 833 | 43 653 | 51 033 | 49 502 | 159 391 | 150 122 | 147 819 | 147 930 | 140 903 | 139 422 |
| Long-term debt | 8 484 | 8 049 | 7 150 | 7 214 | 7 247 | 7 299 | 7 136 | 5 460 | 5 458 | 4 910 | 4 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 409 | 7 910 | 10 480 | 927 | 1 849 | 2 149 | 7 191 | 10 100 | 11 011 | 6 451 | 10 129 | 1 973 | 1 824 | 2 330 | 3 430 | 4 250 | 7 144 | 5 452 |
| Total debt | 15 892 | 15 959 | 17 630 | 8 141 | 9 096 | 9 448 | 14 327 | 15 560 | 16 469 | 11 361 | 14 560 | 1 973 | 1 824 | 2 330 | 3 430 | 4 250 | 7 144 | 5 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BO Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnt Reidar Nermo | Chief Executive Officer | 0 companies |
| Bodil Olsen Nermo | Deputy Member | 0 companies |