| Revenue | NOK 220,9M | -41% |
| EBITDA | NOK -96,2M | -40% |
| Net profit | NOK -144,3M | -153% |
| Total assets | NOK 222,1M | -28% |
| Equity | NOK 46,5M | -49% |
| Employees | 94 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 279 | 769 882 | 600 101 | 477 262 | 515 591 | 459 153 | 427 451 | 441 419 | 374 456 | 220 922 |
| Staff expenses | −109 142 | −144 877 | −148 256 | −148 021 | −144 789 | −154 782 | −149 717 | −162 218 | −131 254 | −96 419 |
| EBITDA | −42 443 | 73 443 | 53 224 | 1 788 | 45 095 | 46 842 | 32 930 | −52 012 | −68 505 | −96 179 |
| Depreciation & amort. | −35 301 | −33 325 | −27 528 | −41 662 | −44 002 | −53 894 | −80 362 | −691 089 | −24 666 | −12 363 |
| EBIT | −77 744 | 40 118 | 25 696 | −39 874 | 1 093 | −7 052 | −47 432 | −743 101 | −93 171 | −108 542 |
| Net financials | −13 424 | −22 088 | −14 820 | 2 613 | −15 471 | 25 496 | −19 977 | −68 410 | 366 157 | −35 789 |
| Profit before tax | −91 168 | 18 030 | 10 876 | −37 261 | −14 378 | 18 444 | −67 409 | −811 511 | 272 986 | −144 331 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −91 168 | 18 030 | 10 876 | −37 261 | −14 378 | 18 444 | −67 409 | −811 511 | 272 986 | −144 331 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 700 | 383 957 | 437 942 | 439 754 | 432 916 | 785 187 | 907 488 | 239 781 | 308 900 | 222 138 |
| Equity | 99 921 | 117 951 | 128 827 | 159 809 | 145 430 | 384 510 | 317 101 | −427 846 | 90 606 | 46 466 |
| Long-term debt | 32 041 | 132 646 | 139 173 | 115 572 | 139 798 | 273 109 | 445 126 | 97 429 | 125 556 | 132 302 |
| Short-term debt | 275 738 | 133 360 | 169 942 | 164 373 | 147 686 | 127 568 | 145 261 | 570 198 | 92 738 | 43 370 |
| Total debt | 307 779 | 266 006 | 309 115 | 279 945 | 287 484 | 400 677 | 590 387 | 667 627 | 218 294 | 175 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nysnø Klimainvesteringer As | Company | 17.7% | 17.7% | 2023 |
Statkraft Ventures As | Company | 16.7% | 16.7% | 2023 |
Abn Amro Sustainable Impact Fund P | Company | 15.6% | 15.6% | 2023 |
Scatec Innovation As | Company | 15.5% | 15.5% | 2023 |
Arendals Fossekompani Asa | Company | 11.5% | 11.5% | 2023 |
Nordea Bank Abp, Filial I Norge Nuf | Company | 4.8% | 4.8% | 2022 |
DNB BANK ASA | Company | 4.8% | 4.8% | 2022 |
Årdal Energi Holding As | Company | 4.2% | 4.2% | 2023 |
Mp Pensjon Pk | Company | 3.6% | 3.6% | 2023 |
Sivafjorden Eiendom As | Company | 3.0% | 3.0% | 2023 |
Nordea Bank Abp, Filial I Norge | Company | 2.6% | 2.6% | 2023 |
Dnb Bank Asa | Company | 2.6% | 2.6% | 2023 |
Solan Capital As | Company | 1.5% | 1.5% | 2023 |
Varbak Consulting As | Company | 1.3% | 1.3% | 2023 |
Tomba Holding As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Are Brekkan | Chief Executive Officer | 0 companies |
| Israel Losada Salvador | Chief Executive Officer | 0 companies |
| Bodil Helen Selland Nordnes | Board of Directors | 0 companies |
| Frederik Deutman | Board of Directors | 0 companies |
| Tanja Lydia Yvon Van Rossen | Board of Directors | 0 companies |
| Anders Prietz | Board of Directors | 0 companies |
| Morten Kristiansen | Board of Directors | 0 companies |
| John Andersen | Chairman | 0 companies |
| Peder Olai Vindedal | Board of Directors | 0 companies |
| Bertel Ånestad | Board of Directors | 0 companies |
| Håkon Ryan Tanem | Board of Directors | 0 companies |
| Steinar Fodnes | Board of Directors | 0 companies |
| Eivind Egeland Olsen | Board of Directors | 0 companies |
| Erik Løkke-Øwre | Chairman | 0 companies |
| Tom Bagstevold | Board of Directors | 0 companies |
| Lars Peder Fosse Fensli | Board of Directors | 0 companies |
| Ole Monrad Jevnaker | Board of Directors | 0 companies |