| Revenue | NOK 3,3M | +7% |
| EBITDA | NOK -961K | +61% |
| Net profit | NOK -959K | +29% |
| Total assets | NOK 20,1M | -11% |
| Equity | NOK 174K | -60% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 865 | 4 851 | 4 321 | 4 641 | 4 421 | 4 357 | 4 543 | 5 673 | 3 284 | 3 437 | 3 715 | 3 367 | 3 125 | 2 791 | 3 031 | 3 109 | 3 341 |
| Staff expenses | −1 690 | −1 562 | −1 486 | −1 307 | −1 345 | −1 401 | −1 393 | −1 495 | −1 482 | −1 430 | −1 436 | −1 552 | −1 724 | −1 567 | −2 029 | −2 422 | −2 401 |
| EBITDA | 2 170 | 1 534 | 865 | 1 733 | 1 038 | 863 | 1 488 | 2 668 | 563 | 609 | 69 | −44 | −483 | −2 411 | −1 891 | −2 434 | −961 |
| Depreciation & amort. | −610 | −442 | −779 | −641 | −531 | −442 | −386 | −320 | −297 | −258 | −226 | −251 | −223 | −231 | −293 | −381 | −519 |
| EBIT | 1 560 | 1 092 | 86 | 1 091 | 507 | 422 | 1 102 | 2 348 | 266 | 351 | −157 | −295 | −705 | −2 642 | −2 184 | −2 816 | −1 480 |
| Net financials | 467 | 601 | 123 | 122 | −16 | −312 | −122 | 43 | 332 | 367 | 505 | 625 | 868 | 1 026 | 888 | 328 | 248 |
| Profit before tax | 2 028 | 1 694 | 209 | 1 213 | 491 | 110 | 980 | 2 391 | 598 | 718 | 348 | 331 | 163 | −1 616 | −1 296 | −2 488 | −1 233 |
| Tax | 457 | 463 | 155 | 393 | −0 | 1 | 267 | 628 | 141 | 168 | 78 | 73 | 36 | −355 | 858 | −1 141 | −274 |
| Net profit | 1 571 | 1 231 | 54 | 819 | 491 | 109 | 713 | 1 763 | 457 | 550 | 270 | 258 | 127 | −1 260 | −2 154 | −1 347 | −959 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 300 | 13 384 | 14 391 | 16 063 | 11 325 | 11 048 | 11 126 | 14 073 | 13 949 | 13 862 | 13 328 | 12 647 | 12 680 | 11 937 | 17 022 | 22 675 | 20 076 |
| Equity | 1 330 | 1 370 | 1 425 | 1 607 | 2 098 | 2 207 | 2 373 | 2 842 | 2 715 | 2 506 | 2 339 | 2 265 | 2 044 | 1 783 | 1 101 | 430 | 174 |
| Long-term debt | 8 242 | 8 242 | 8 242 | 8 242 | 8 289 | 7 614 | 6 874 | 7 109 | 6 879 | 6 626 | 6 027 | 5 643 | 5 442 | 5 442 | 11 959 | 18 293 | 19 090 |
| Short-term debt | 3 728 | 3 772 | 4 724 | 5 807 | 938 | 1 227 | 1 879 | 4 122 | 4 355 | 4 730 | 4 962 | 4 739 | 5 194 | 4 711 | 3 962 | 3 952 | 813 |
| Total debt | 11 970 | 12 013 | 12 966 | 14 049 | 9 227 | 8 841 | 8 753 | 11 231 | 11 234 | 11 356 | 10 989 | 10 382 | 10 637 | 10 154 | 15 920 | 22 244 | 19 902 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bied As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Carlsen | Chairman | 0 companies |
| Finn Bjørn Carlsen | Chairman | 0 companies |