| Revenue | NOK 2M | +9% |
| EBITDA | NOK 1,2M | +17% |
| Net profit | NOK 278K | +24% |
| Total assets | NOK 10M | -1% |
| Equity | NOK -524K | +35% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 667 | 1 281 | 1 281 | 1 431 | 1 582 | 1 686 | 1 743 | 1 641 | 1 702 | 1 818 | 1 986 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 | −29 | −180 | −57 |
| EBITDA | −10 | −20 | −10 | −40 | −21 | −13 | 1 214 | 1 054 | −831 | 2 945 | 1 131 | 1 220 | 1 209 | 563 | 1 254 | 1 011 | 1 179 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −100 | −73 | −73 | −116 | −116 | −116 | −116 | −116 | −121 | −120 | −110 |
| EBIT | −10 | −20 | −10 | −40 | −21 | −13 | 1 114 | 981 | −904 | 2 830 | 1 015 | 1 104 | 1 093 | 447 | 1 134 | 891 | 1 069 |
| Net financials | −0 | 0 | −65 | −199 | −215 | 496 | −572 | −494 | −437 | −463 | −505 | −468 | −3 066 | −471 | −486 | −604 | −713 |
| Profit before tax | −11 | −20 | −75 | −239 | −236 | 483 | 542 | 487 | −1 341 | 2 367 | 510 | 635 | −1 973 | −24 | 648 | 287 | 356 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 133 | 10 | −374 | 498 | 55 | 140 | 136 | 9 | 143 | 63 | 78 |
| Net profit | −11 | −20 | −75 | −239 | −236 | 483 | 409 | 477 | −967 | 1 869 | 455 | 496 | −2 109 | −33 | 505 | 224 | 278 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 6 410 | 6 374 | 6 375 | 6 399 | 7 170 | 12 958 | 12 814 | 10 830 | 13 096 | 14 204 | 14 847 | 12 253 | 10 406 | 10 370 | 10 113 | 10 020 |
| Equity | 313 | 292 | 217 | −22 | −257 | 226 | −562 | −85 | −1 052 | 781 | 728 | 612 | −1 497 | −1 531 | −1 025 | −802 | −524 |
| Long-term debt | 0 | 0 | 3 800 | 3 800 | 4 576 | 4 290 | 12 605 | 11 889 | 10 611 | 10 513 | 11 707 | 12 174 | 12 948 | 11 424 | 11 016 | 10 528 | 10 193 |
| Short-term debt | 0 | 6 118 | 2 356 | 2 597 | 2 080 | 2 654 | 915 | 1 010 | 1 271 | 1 803 | 1 769 | 2 061 | 802 | 513 | 379 | 387 | 351 |
| Total debt | 11 | 6 118 | 6 156 | 6 397 | 6 656 | 6 945 | 13 520 | 12 899 | 11 882 | 12 315 | 13 476 | 14 235 | 13 750 | 11 937 | 11 395 | 10 915 | 10 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erkan Mutlu | Deputy Member | 0 companies |
| Haldun Intepe | Chairman | 0 companies |