| Revenue | NOK 0 | — |
| EBITDA | NOK -208K | -6% |
| Net profit | NOK -194K | -4% |
| Total assets | NOK 431K | -30% |
| Equity | NOK 395K | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 276 | 0 | 0 | 0 |
| Staff expenses | −0 | −235 | −140 | −145 | −146 | −146 | −146 | −146 | −146 | −146 | −146 | −146 | −146 |
| EBITDA | −6 | −246 | −183 | −179 | −168 | −169 | −170 | −196 | −172 | −89 | −213 | −196 | −208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −111 | −111 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −246 | −183 | −179 | −168 | −169 | −188 | −307 | −283 | −89 | −213 | −196 | −208 |
| Net financials | 400 | 555 | 15 301 | 45 | 12 | 10 | −2 | −89 | −84 | −61 | 3 | 9 | 13 |
| Profit before tax | 394 | 309 | 15 118 | −134 | −155 | −159 | −189 | −396 | −368 | −150 | −210 | −187 | −194 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 394 | 309 | 15 118 | −134 | −155 | −159 | −189 | −396 | −368 | −150 | −210 | −187 | −194 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 394 | 1 745 | 5 756 | 2 426 | 2 269 | 2 119 | 3 412 | 2 937 | 2 627 | 1 029 | 803 | 617 | 431 |
| Equity | 1 368 | 1 621 | 2 537 | 2 404 | 2 248 | 2 089 | 1 900 | 1 503 | 1 136 | 986 | 776 | 589 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 483 | 1 398 | 1 464 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 20 | 3 219 | 22 | 20 | 30 | 28 | 35 | 27 | 43 | 27 | 28 | 36 |
| Total debt | 27 | 124 | 3 219 | 22 | 20 | 30 | 1 540 | 1 469 | 1 517 | 86 | 53 | 56 | 71 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Smith-Sivertsen | Board of Directors | 0 companies |
| Hermann Smith-Sivertsen | Chairman | 0 companies |
| Randi Smith-Sivertsen | Board of Directors | 0 companies |