| Revenue | NOK 123K | -19% |
| EBITDA | NOK -1,5M | +70% |
| Net profit | NOK 2,5M | -70% |
| Total assets | NOK 91,5M | +52% |
| Equity | NOK 87,1M | +65% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 170 | 145 | 164 | 167 | 199 | 182 | 223 | 145 | 152 | 123 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −23 | −47 | −62 | −60 | −57 | −38 | −23 | −1 438 | −1 440 | −2 202 | −2 403 | −2 816 | −3 931 | −1 453 | −5 041 | −1 501 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −23 | −47 | −62 | −60 | −57 | −38 | −23 | −1 438 | −1 440 | −2 202 | −2 403 | −2 816 | −3 931 | −1 453 | −5 041 | −1 501 |
| Net financials | 386 | 3 728 | 1 463 | 408 | −5 062 | −66 | −4 058 | −5 058 | 1 275 | 682 | 5 885 | 3 807 | 1 865 | 13 190 | 3 350 | 13 580 | 4 103 |
| Profit before tax | 373 | 3 705 | 1 416 | 345 | −5 122 | −123 | −4 096 | −5 081 | −163 | −758 | 3 683 | 1 404 | −950 | 9 259 | 1 897 | 8 538 | 2 602 |
| Tax | 40 | −45 | −39 | −0 | −0 | 42 | −42 | 21 | 135 | 114 | 329 | 345 | 274 | 401 | 713 | 213 | 86 |
| Net profit | 332 | 3 750 | 1 455 | 345 | −5 122 | −164 | −4 054 | −5 102 | −298 | −872 | 3 354 | 1 058 | −1 224 | 8 858 | 1 184 | 8 325 | 2 517 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 611 | 31 128 | 30 175 | 30 883 | 25 399 | 25 508 | 23 019 | 13 631 | 13 256 | 21 482 | 26 332 | 26 845 | 23 401 | 58 229 | 57 635 | 60 332 | 91 490 |
| Equity | 28 029 | 31 778 | 30 175 | 30 521 | 25 399 | 25 235 | 21 180 | 13 378 | 13 080 | 11 557 | 10 361 | 9 252 | 7 508 | 53 329 | 52 513 | 52 838 | 87 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 839 | 0 | 0 | 5 000 | 5 000 | 6 000 | 5 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | −650 | 0 | 362 | 0 | 274 | −0 | 253 | 176 | 4 924 | 10 970 | 11 593 | 10 893 | 4 900 | 5 122 | 7 494 | 4 412 |
| Total debt | 582 | −650 | 0 | 362 | 0 | 274 | 1 839 | 253 | 176 | 9 924 | 15 970 | 17 593 | 15 893 | 4 900 | 5 122 | 7 494 | 4 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrik Buck Holding As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Grette | Deputy Member | 0 companies |