| Revenue | NOK 1,9M | — |
| EBITDA | NOK 1,7M | +2183% |
| Net profit | NOK 3,8M | -19% |
| Total assets | NOK 52,8M | -64% |
| Equity | NOK 50,5M | -65% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 887 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −43 | −53 | −62 | −120 | −20 | −271 | −74 | −52 | −165 | −81 | −37 | 150 | −57 | −59 | −83 | 1 729 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | −53 | −62 | −120 | −20 | −271 | −74 | −52 | −165 | −81 | −37 | 150 | −57 | −59 | −83 | 1 729 |
| Net financials | 1 764 | 3 249 | −3 055 | 3 922 | 1 886 | −1 583 | 3 786 | 3 849 | 2 894 | −4 639 | 529 | 111 041 | 4 824 | 2 181 | 5 628 | 2 635 |
| Profit before tax | 1 721 | 3 196 | −3 117 | 3 801 | 1 866 | −1 854 | 3 712 | 3 798 | 2 729 | −4 719 | 493 | 111 190 | 4 766 | 2 122 | 5 545 | 4 365 |
| Tax | 331 | 192 | −4 | 54 | −0 | 42 | 237 | 200 | −0 | 68 | 235 | 687 | 517 | 810 | 837 | 559 |
| Net profit | 1 390 | 3 004 | −3 114 | 3 747 | 1 866 | −1 896 | 3 475 | 3 598 | 2 729 | −4 788 | 258 | 110 503 | 4 250 | 1 312 | 4 709 | 3 806 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 792 | 19 740 | 18 557 | 20 072 | 23 168 | 28 554 | 37 320 | 43 231 | 41 485 | 32 658 | 28 228 | 137 889 | 140 660 | 142 278 | 147 061 | 52 829 |
| Equity | 16 396 | 19 400 | 16 286 | 20 033 | 21 899 | 20 003 | 22 278 | 25 875 | 28 605 | 23 817 | 24 075 | 134 313 | 138 563 | 139 875 | 144 583 | 50 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 424 | 12 298 | 15 013 | 10 719 | 6 727 | 1 786 | 748 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 341 | 2 271 | 39 | 1 269 | 1 127 | 2 744 | 2 343 | 2 161 | 2 114 | 2 367 | 2 827 | 2 097 | 2 403 | 2 478 | 2 302 |
| Total debt | 397 | 341 | 2 271 | 39 | 1 269 | 8 551 | 15 042 | 17 356 | 12 880 | 8 841 | 4 153 | 3 575 | 2 097 | 2 403 | 2 478 | 2 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2006 | — | — |
JB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Beck | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lorang Ilestad | Deputy Member | 0 companies |
| Johanne Beck | Deputy Member | 0 companies |
| Jacob Herman Beck | Board of Directors | 0 companies |
| Camilla Hobæk | Board of Directors | 0 companies |
| Thomas Beck | Chairman | 0 companies |