| Revenue | NOK 3M | +191% |
| EBITDA | NOK 980K | +121% |
| Net profit | NOK 7,4M | +179% |
| Total assets | NOK 118,8M | +7% |
| Equity | NOK 25,1M | +41% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 | 120 | 120 | 160 | 0 | 0 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 1 013 | 2 952 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −14 | −8 | −0 | −0 | −0 | −0 | −435 | −787 | −686 | −426 |
| EBITDA | −41 | −43 | −87 | −47 | −38 | 40 | −233 | −75 | −18 | −41 | −22 | −51 | −82 | −588 | −1 480 | −4 694 | 980 |
| Depreciation & amort. | −0 | −0 | −29 | −87 | −87 | −125 | −212 | −112 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −43 | −116 | −134 | −125 | −85 | −445 | −187 | −92 | −41 | −22 | −51 | −82 | −588 | −1 480 | −4 694 | 980 |
| Net financials | −261 | 153 | 199 | 329 | 132 | 279 | 706 | 156 | 638 | 1 796 | 121 | 910 | −534 | 10 469 | 5 971 | 7 328 | 6 376 |
| Profit before tax | −302 | 109 | 83 | 195 | 7 | 194 | 261 | −31 | 546 | 1 755 | 99 | 859 | −616 | 9 881 | 4 491 | 2 635 | 7 356 |
| Tax | −12 | 34 | 36 | −4 | −1 | 49 | −24 | −47 | −0 | −0 | −0 | 179 | −9 | 836 | 286 | −0 | −0 |
| Net profit | −290 | 76 | 47 | 198 | 8 | 145 | 285 | 16 | 546 | 1 755 | 99 | 680 | −607 | 9 045 | 4 205 | 2 635 | 7 356 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 426 | 3 800 | 3 836 | 7 428 | 6 708 | 7 872 | 18 472 | 15 029 | 15 075 | 17 311 | 17 171 | 21 712 | 19 079 | 46 012 | 126 118 | 110 875 | 118 827 |
| Equity | 2 955 | 2 816 | 2 863 | 3 061 | 3 069 | 3 215 | 3 499 | 3 515 | 4 061 | 5 816 | 5 915 | 6 594 | 5 987 | 13 832 | 15 137 | 17 771 | 25 127 |
| Long-term debt | 117 | 547 | 961 | 3 291 | 3 557 | 4 482 | 3 827 | 10 951 | 10 018 | 10 708 | 11 053 | 13 972 | 11 166 | 12 684 | 93 533 | 83 204 | 86 870 |
| Short-term debt | 354 | 437 | 12 | 1 076 | 82 | 176 | 11 146 | 562 | 995 | 787 | 203 | 1 145 | 1 926 | 19 496 | 17 448 | 9 899 | 6 829 |
| Total debt | 471 | 984 | 973 | 4 367 | 3 639 | 4 657 | 14 973 | 11 514 | 11 014 | 11 495 | 11 256 | 15 117 | 13 092 | 32 181 | 110 981 | 93 104 | 93 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
CS Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Thomas Liseth | Chief Executive Officer | 0 companies |
| Christina Stuhr Liseth | Deputy Member | 0 companies |