| Revenue | NOK 0 | — |
| EBITDA | NOK -205K | +61% |
| Net profit | NOK 960K | -97% |
| Total assets | NOK 29,8M | -9% |
| Equity | NOK 29,8M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 346 | 657 | 561 | 1 389 | 279 | 251 | 31 | 39 | 85 | 36 | 42 | 40 | 0 | 33 | 44 | 88 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 |
| EBITDA | 0 | 290 | 671 | 467 | 95 | 233 | 36 | −133 | −48 | −31 | −149 | −83 | −218 | −77 | −86 | −110 | −529 | −205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 290 | 671 | 467 | 95 | 233 | 36 | −133 | −48 | −31 | −149 | −83 | −218 | −77 | −86 | −110 | −529 | −205 |
| Net financials | 0 | 315 | 250 | 396 | −909 | −121 | 1 183 | 504 | 1 086 | 1 172 | 646 | 2 078 | 1 729 | 1 445 | 3 088 | 2 989 | 33 423 | 1 165 |
| Profit before tax | 0 | 605 | 922 | 863 | −814 | 112 | 1 219 | 371 | 1 038 | 1 140 | 497 | 1 995 | 1 511 | 1 368 | 3 002 | 2 879 | 32 894 | 960 |
| Tax | −0 | 40 | 95 | 140 | 314 | 22 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 565 | 827 | 723 | −1 127 | 90 | 1 206 | 371 | 1 038 | 1 140 | 497 | 1 995 | 1 511 | 1 368 | 3 002 | 2 879 | 32 894 | 960 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 413 | 5 855 | 6 381 | 2 959 | 2 917 | 3 730 | 3 183 | 3 315 | 3 226 | 2 805 | 3 151 | 3 151 | 2 956 | 3 656 | 3 397 | 32 689 | 29 788 |
| Equity | — | 309 | 1 136 | 1 459 | 231 | 321 | 1 438 | 945 | 1 478 | 1 743 | 1 310 | 2 105 | 2 116 | 1 864 | 3 216 | 3 395 | 32 689 | 29 788 |
| Long-term debt | 0 | 3 729 | 3 286 | 2 993 | 1 517 | 1 469 | 1 484 | 1 458 | 1 296 | 1 156 | 1 166 | 1 013 | 1 021 | 1 068 | 418 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 375 | 1 433 | 1 929 | 1 211 | 1 127 | 808 | 780 | 541 | 327 | 329 | 33 | 14 | 24 | 21 | 2 | 0 | 0 |
| Total debt | 0 | 5 104 | 4 720 | 4 922 | 2 728 | 2 596 | 2 292 | 2 238 | 1 837 | 1 482 | 1 495 | 1 046 | 1 035 | 1 092 | 440 | 2 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.2% | 33.2% | 2022 | |
| Individual | 10.2% | 10.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Birger Marthinsen | Board of Directors | 0 companies |
| Hilde Catharina Marthinsen | Board of Directors | 0 companies |