| Revenue | NOK 108K | +0% |
| EBITDA | NOK -1,2M | -2% |
| Net profit | NOK -1,4M | -183% |
| Total assets | NOK 31,7M | -12% |
| Equity | NOK 30,6M | -15% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 4 316 | 4 428 | 4 546 | 4 542 | 4 542 | 4 985 | 5 578 | 5 328 | 108 | 115 | 108 | 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −377 | −563 | −564 | −563 | −597 | −595 | −775 | −762 | −1 565 | −1 832 | −781 | −783 |
| EBITDA | 0 | 0 | 0 | −4 392 | −1 055 | −138 | 3 211 | 3 849 | 2 646 | 3 359 | 3 148 | 3 161 | 2 824 | 3 132 | −3 103 | −2 766 | −1 149 | −1 176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −286 | −286 | −286 | −291 | −341 | −344 | −357 | −355 | −32 | −28 | −28 | −28 |
| EBIT | 0 | 0 | 0 | −4 392 | −1 055 | −138 | 2 925 | 3 563 | 2 360 | 3 068 | 2 807 | 2 817 | 2 467 | 2 777 | −3 136 | −2 793 | −1 176 | −1 204 |
| Net financials | 0 | 0 | 0 | −49 | 1 478 | 980 | −723 | −1 469 | 2 629 | −2 387 | −1 293 | −1 353 | −1 453 | −1 039 | 55 896 | 391 | 2 714 | 499 |
| Profit before tax | 0 | 0 | 0 | −4 441 | 423 | 841 | 2 202 | 2 094 | 4 988 | 681 | 1 514 | 1 464 | 1 014 | 1 738 | 52 760 | −2 402 | 1 538 | −705 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 539 | 1 762 | 184 | 244 | 53 | 411 | 328 | 385 | −1 533 | −529 | −105 | 656 |
| Net profit | 0 | 0 | 0 | −4 441 | 423 | 841 | 1 664 | 332 | 4 805 | 437 | 1 461 | 1 053 | 686 | 1 353 | 54 293 | −1 873 | 1 643 | −1 361 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 10 942 | 9 430 | 9 878 | 39 300 | 38 247 | 45 906 | 41 729 | 39 144 | 36 473 | 35 622 | 36 209 | 88 515 | 38 752 | 36 230 | 31 729 |
| Equity | — | — | — | 5 258 | 5 681 | 4 472 | 7 351 | 6 183 | 7 225 | 3 662 | 2 123 | 1 657 | 893 | 1 545 | 39 366 | 37 208 | 35 909 | 30 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 29 251 | 30 513 | 38 497 | 37 642 | 36 595 | 34 178 | 33 966 | 34 033 | 31 075 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 5 684 | 3 750 | 5 406 | 2 698 | 1 551 | 183 | 425 | 426 | 639 | 763 | 630 | 18 074 | 1 544 | 321 | 1 091 |
| Total debt | 0 | 0 | 0 | 5 684 | 3 750 | 5 406 | 31 949 | 32 064 | 38 681 | 38 066 | 37 021 | 34 817 | 34 729 | 34 663 | 49 149 | 1 544 | 321 | 1 091 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 6.1% | 6.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Setsaas | Chairman | 0 companies |
| Ragnar Lyng | Board of Directors | 0 companies |