| Revenue | NOK 281K | -27% |
| EBITDA | NOK 83K | +275% |
| Net profit | NOK -8K | -100% |
| Total assets | NOK 4,1M | -4% |
| Equity | NOK 1,8M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 210 | 253 | 259 | 426 | 320 | 193 | 278 | 396 | 431 | 353 | 431 | 205 | 200 | 330 | 386 | 281 |
| Staff expenses | −0 | −0 | −0 | −0 | −147 | −147 | −147 | −147 | −147 | −149 | −147 | −147 | −145 | −151 | −151 | −146 | −0 |
| EBITDA | −34 | 142 | 162 | 142 | 163 | 53 | −33 | −1 | 151 | 156 | 13 | −179 | −122 | −114 | −78 | 22 | 83 |
| Depreciation & amort. | −27 | −27 | −27 | −28 | −42 | −42 | −28 | −43 | −43 | −43 | −66 | −69 | −85 | −85 | −89 | −91 | −91 |
| EBIT | −61 | 115 | 135 | 114 | 121 | 11 | −61 | −44 | 109 | 113 | −53 | −248 | −207 | −199 | −166 | −69 | −8 |
| Net financials | 0 | −0 | 0 | −0 | −17 | −15 | −14 | −12 | −8 | −0 | −48 | 0 | −0 | −0 | −0 | 2 244 | −1 |
| Profit before tax | −61 | 115 | 135 | 113 | 104 | −4 | −76 | −56 | 101 | 113 | −101 | −247 | −207 | −199 | −167 | 2 176 | −8 |
| Tax | −0 | −0 | 15 | 23 | 38 | −2 | −20 | −14 | 25 | 29 | −23 | −54 | −46 | −44 | −37 | −15 | −0 |
| Net profit | −61 | 115 | 120 | 91 | 66 | −2 | −55 | −42 | 76 | 85 | −78 | −193 | −162 | −155 | −130 | 2 191 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 226 | 1 339 | 1 453 | 1 444 | 1 579 | 1 447 | 1 515 | 1 321 | 1 450 | 5 958 | 4 182 | 2 833 | 2 453 | 1 712 | 1 922 | 4 238 | 4 063 |
| Equity | −76 | 39 | 159 | 249 | 315 | 313 | 258 | 216 | 292 | 376 | 298 | 105 | −56 | −212 | −341 | 1 849 | 1 841 |
| Long-term debt | 1 302 | 1 252 | 1 244 | 4 | 18 | 17 | 0 | 0 | 7 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 48 | 51 | 1 190 | 1 245 | 1 117 | 1 258 | 1 105 | 1 151 | 5 564 | 3 884 | 2 728 | 2 509 | 1 924 | 2 264 | 2 389 | 2 222 |
| Total debt | 1 302 | 1 300 | 1 295 | 1 195 | 1 263 | 1 134 | 1 258 | 1 105 | 1 159 | 5 581 | 3 884 | 2 728 | 2 509 | 1 924 | 2 264 | 2 389 | 2 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berit Elisabeth Dahl | Deputy Member | 0 companies |
| Jarle Nørstebø | Chairman | 0 companies |