| Revenue | NOK 1,1M | +14% |
| EBITDA | NOK -2,3M | -6187% |
| Net profit | NOK 478K | -87% |
| Total assets | NOK 56M | -13% |
| Equity | NOK 54,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 720 | 720 | 720 | 720 | 720 | 750 | 750 | 750 | 825 | 990 | 1 128 | 1 291 | 11 079 | 730 | 982 | 1 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 442 | 671 | 679 | 667 | 678 | 654 | 703 | 694 | 608 | 782 | 773 | 920 | 905 | 10 429 | −15 | 38 | −2 291 |
| Depreciation & amort. | −124 | −212 | −283 | −291 | −297 | −301 | −313 | −313 | −313 | −342 | −365 | −356 | −356 | −16 | −0 | −0 | −0 |
| EBIT | 319 | 459 | 396 | 376 | 381 | 353 | 390 | 382 | 295 | 439 | 408 | 563 | 548 | 10 412 | −15 | 38 | −2 291 |
| Net financials | 2 974 | 3 185 | 3 582 | 6 507 | 4 989 | 4 138 | 136 | 5 109 | 3 138 | 3 378 | 6 186 | 14 377 | 50 668 | 5 550 | −4 059 | 3 660 | 2 341 |
| Profit before tax | 3 293 | 3 643 | 3 978 | 6 884 | 5 370 | 4 490 | 526 | 5 491 | 3 433 | 3 818 | 6 594 | 14 940 | 51 216 | 15 962 | −4 074 | 3 698 | 50 |
| Tax | 920 | 1 045 | 1 156 | 1 759 | 1 558 | 1 308 | 196 | 1 516 | 865 | 872 | 1 728 | 143 | 206 | 2 365 | 109 | 63 | −428 |
| Net profit | 2 372 | 2 598 | 2 822 | 5 125 | 3 813 | 3 183 | 330 | 3 975 | 2 568 | 2 946 | 4 866 | 14 797 | 51 010 | 13 598 | −4 183 | 3 635 | 478 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 550 | 14 088 | 15 375 | 17 230 | 17 632 | 16 884 | 15 069 | 18 871 | 15 575 | 18 422 | 26 122 | 31 585 | 75 913 | 82 123 | 61 857 | 64 711 | 55 987 |
| Equity | 4 403 | 6 302 | 7 324 | 11 149 | 13 751 | 15 350 | 14 580 | 15 554 | 10 223 | 10 168 | 13 034 | 21 832 | 69 842 | 60 940 | 56 757 | 57 992 | 54 469 |
| Long-term debt | 4 894 | 5 769 | 5 721 | 4 097 | 2 012 | 0 | 0 | 0 | 0 | 0 | 852 | 801 | 783 | 2 468 | 1 972 | 6 026 | 869 |
| Short-term debt | 1 252 | 2 016 | 2 330 | 1 984 | 1 869 | 1 534 | 490 | 3 316 | 5 353 | 8 253 | 12 237 | 8 952 | 5 289 | 18 716 | 3 129 | 694 | 648 |
| Total debt | 6 146 | 7 786 | 8 051 | 6 082 | 3 881 | 1 534 | 490 | 3 316 | 5 353 | 8 253 | 13 088 | 9 754 | 6 071 | 21 184 | 5 100 | 6 720 | 1 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Aaby Raste | Deputy Member | 0 companies |
| Espen Aaby | Chairman | 0 companies |