| Revenue | NOK 13,4M | +1% |
| EBITDA | NOK 3,5M | -18% |
| Net profit | NOK 19,7M | +120% |
| Total assets | NOK 80,6M | +15% |
| Equity | NOK 48,8M | +62% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 540 | 15 814 | 11 311 | 13 260 | 13 428 |
| Staff expenses | −3 741 | −5 393 | −7 431 | −7 110 | −6 466 |
| EBITDA | 3 434 | 6 942 | 3 049 | 4 247 | 3 493 |
| Depreciation & amort. | −68 | −48 | −61 | −84 | −131 |
| EBIT | 3 366 | 6 894 | 2 988 | 4 163 | 3 362 |
| Net financials | 981 | 1 582 | 1 714 | 5 764 | 16 845 |
| Profit before tax | 4 348 | 8 476 | 4 702 | 9 927 | 20 207 |
| Tax | 524 | 1 490 | 654 | 955 | 473 |
| Net profit | 3 823 | 6 986 | 4 048 | 8 972 | 19 734 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 21 775 | 23 075 | 28 191 | 69 802 | 80 611 |
| Equity | 7 144 | 14 130 | 21 178 | 30 150 | 48 813 |
| Long-term debt | 10 527 | 5 083 | 4 547 | 22 803 | 26 849 |
| Short-term debt | 4 104 | 3 862 | 2 466 | 16 849 | 4 950 |
| Total debt | 14 631 | 8 945 | 7 013 | 39 652 | 31 798 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KO Deputy Member | Deputy Member | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.73% | 11.73% | 2022 | |
| Company | 10.01% | 10.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Magne Osen | Chief Executive Officer | 0 companies |
| Karl Ove Eines | Deputy Member | 0 companies |
| Randi Eines | Board of Directors | 0 companies |
| Mikal Arild Eines | Board of Directors | 0 companies |
| Kurt Arve Holmen | Chairman | 0 companies |