| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | -41% |
| Net profit | NOK 1,6M | +262% |
| Total assets | NOK 5,5M | -2% |
| Equity | NOK 4,6M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −15 | −13 | −15 | −16 | −19 | −16 | −26 | −20 | −18 | −20 | −19 | −23 | −23 | −26 | −29 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −15 | −13 | −15 | −16 | −19 | −16 | −26 | −20 | −18 | −20 | −19 | −23 | −23 | −26 | −29 | −41 |
| Net financials | 152 | −15 | 1 500 | 325 | 1 000 | 801 | 1 026 | 1 733 | 1 024 | 700 | 762 | 256 | 771 | 1 966 | 667 | 464 | 1 616 |
| Profit before tax | 140 | −30 | 1 487 | 311 | 984 | 782 | 1 010 | 1 707 | 1 004 | 681 | 742 | 237 | 748 | 1 943 | 642 | 435 | 1 575 |
| Tax | −3 | −13 | 9 | −4 | 4 | 2 | 11 | 15 | 8 | 6 | 6 | 3 | 5 | 10 | 2 | 5 | 15 |
| Net profit | 142 | −18 | 1 478 | 314 | 980 | 780 | 999 | 1 692 | 996 | 675 | 736 | 234 | 743 | 1 933 | 640 | 431 | 1 561 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 656 | 2 504 | 3 982 | 4 076 | 4 773 | 5 552 | 5 907 | 5 614 | 6 002 | 5 680 | 5 814 | 5 444 | 5 785 | 6 930 | 6 069 | 5 595 | 5 509 |
| Equity | 2 168 | 2 150 | 3 628 | 3 792 | 4 773 | 4 902 | 4 902 | 4 993 | 4 989 | 5 064 | 5 201 | 5 035 | 4 977 | 5 410 | 5 150 | 4 931 | 4 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 7 | 5 | 5 | 1 | 5 | 13 | 4 | 3 | 7 |
| Short-term debt | 488 | 354 | 354 | 284 | 0 | 650 | 1 001 | 615 | 1 006 | 611 | 608 | 408 | 803 | 1 507 | 915 | 662 | 910 |
| Total debt | 488 | 354 | 354 | 284 | 0 | 650 | 1 005 | 620 | 1 013 | 616 | 613 | 409 | 808 | 1 519 | 919 | 665 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2006 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Album Kvernmo | Deputy Member | 0 companies |
| Jørgen Voje Sagmo | Chief Executive Officer | 0 companies |