| Revenue | NOK 231K | -58% |
| EBITDA | NOK -1,3M | -34% |
| Net profit | NOK -1,4M | -34% |
| Total assets | NOK 33,2M | -9% |
| Equity | NOK 31,2M | -4% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 229 | 307 | 1 037 | 774 | 549 | 231 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −908 | −931 | −794 | −935 | −1 070 | −1 057 | −1 042 |
| EBITDA | 0 | −9 | −11 | −11 | −4 | −8 | −7 | −7 | −14 | −9 | −17 | −1 010 | −1 104 | −1 063 | −394 | −1 107 | −985 | −1 321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −69 | −79 | −78 | −130 | −130 | −138 | −143 |
| EBIT | 0 | −9 | −11 | −11 | −4 | −8 | −7 | −7 | −14 | −9 | −17 | −1 079 | −1 183 | −1 141 | −524 | −1 237 | −1 123 | −1 464 |
| Net financials | 0 | 0 | 647 | 301 | 350 | 115 | 1 | 0 | 0 | 0 | 0 | 59 985 | 174 | −69 | 1 | 33 | 51 | 28 |
| Profit before tax | 0 | −9 | 636 | 290 | 345 | 107 | −6 | −7 | −14 | −9 | −17 | 58 905 | −1 009 | −1 210 | −523 | −1 204 | −1 072 | −1 437 |
| Tax | −0 | −0 | 170 | 82 | 97 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −9 | 466 | 207 | 249 | 107 | −6 | −7 | −14 | −9 | −17 | 58 905 | −1 009 | −1 210 | −523 | −1 204 | −1 072 | −1 437 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 823 | 1 470 | 1 544 | 1 808 | 1 013 | 900 | 894 | 880 | 871 | 858 | 59 933 | 49 059 | 42 743 | 42 196 | 39 036 | 36 331 | 33 193 |
| Equity | — | 788 | 1 255 | 1 462 | 807 | 913 | 800 | 794 | 780 | 771 | 754 | 49 660 | 43 651 | 42 441 | 39 918 | 33 714 | 32 642 | 31 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 3 333 | 1 667 |
| Short-term debt | 0 | 35 | 215 | 82 | 1 001 | 100 | 100 | 100 | 100 | 100 | 104 | 10 274 | 5 408 | 302 | 2 278 | 322 | 356 | 321 |
| Total debt | 0 | 35 | 215 | 82 | 1 001 | 100 | 100 | 100 | 100 | 100 | 104 | 10 274 | 5 408 | 302 | 2 278 | 5 322 | 3 689 | 1 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2006 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Otto Schriever | Deputy Member | 0 companies |
| Rolf Kristian Rosmo | Chief Executive Officer | 0 companies |