| Revenue | NOK 3,4M | -18% |
| EBITDA | NOK -1,7M | +6% |
| Net profit | NOK 9,8M | -39% |
| Total assets | NOK 85,4M | -8% |
| Equity | NOK 77,5M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 270 | 524 453 | 703 024 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 298 | 408 | 395 | 556 | 447 | 4 167 | 3 401 |
| Staff expenses | −95 355 | −79 730 | −82 761 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 247 | −725 | −1 276 | −1 272 | −679 | −583 |
| EBITDA | 6 114 | 13 550 | 70 714 | −13 | −28 | 23 | −26 | −19 | −62 | −37 | −598 | −1 104 | −528 | −1 175 | −1 300 | −1 780 | −1 666 |
| Depreciation & amort. | −6 202 | −5 693 | −6 035 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | −70 | −70 | −72 | −75 | −6 | −5 |
| EBIT | −88 | 7 857 | 64 680 | −13 | −28 | 23 | −26 | −19 | −62 | −37 | −667 | −1 174 | −598 | −1 247 | −1 375 | −1 786 | −1 671 |
| Net financials | −126 066 | 67 774 | −16 235 | 3 915 | 1 738 | 3 577 | 4 907 | 4 970 | 281 | 4 328 | 9 889 | 6 233 | 11 261 | 46 233 | 17 265 | 17 826 | 11 436 |
| Profit before tax | −126 154 | 75 632 | 48 445 | 3 902 | 1 710 | 3 600 | 4 880 | 4 951 | 219 | 4 290 | 9 222 | 5 059 | 10 663 | 44 986 | 15 890 | 16 039 | 9 766 |
| Tax | −33 938 | 5 152 | 16 611 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −62 879 | 70 479 | 31 834 | 3 902 | 1 710 | 3 600 | 4 880 | 4 951 | 219 | 4 279 | 9 222 | 5 059 | 10 663 | 44 986 | 15 890 | 16 039 | 9 766 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 327 | 514 806 | 443 014 | 32 983 | 37 054 | 38 773 | 40 711 | 42 381 | 41 861 | 44 170 | 57 937 | 58 722 | 61 856 | 92 887 | 102 043 | 92 817 | 85 428 |
| Equity | −17 770 | 52 553 | 84 272 | 30 117 | 31 827 | 35 276 | 40 157 | 41 487 | 41 705 | 44 013 | 40 526 | 38 085 | 42 748 | 71 494 | 79 954 | 78 001 | 77 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 043 | 1 457 | 547 | 887 | 99 | 138 | 7 428 | 10 245 | 10 082 | 9 981 | 12 981 | 2 450 | 0 |
| Short-term debt | 471 328 | 135 252 | 75 414 | 20 | 2 184 | 2 040 | 8 | 8 | 57 | 19 | 9 982 | 10 392 | 9 025 | 11 412 | 9 109 | 12 366 | 7 952 |
| Total debt | 757 097 | 462 254 | 358 742 | 2 866 | 5 227 | 3 497 | 555 | 895 | 156 | 157 | 17 410 | 20 637 | 19 107 | 21 393 | 22 089 | 14 816 | 7 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.6% | 21.6% | 2024 | |
| Individual | 21.6% | 21.6% | 2024 | |
| Individual | 21.6% | 21.6% | 2024 | |
| Individual | 21.6% | 21.6% | 2024 | |
| Individual | 10.6% | 10.6% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Violetta Haug | Chief Executive Officer | 0 companies |
| Eirik Haug | Board of Directors | 0 companies |