| Revenue | NOK 55K | +14% |
| EBITDA | NOK -916K | -11% |
| Net profit | NOK -868K | -251% |
| Total assets | NOK 8,6M | -13% |
| Equity | NOK 7,9M | -17% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 143 | 193 | 0 | 0 | 408 | 1 486 | 596 | 613 | 305 | 371 | 441 | 426 | 243 | 257 | 56 | 115 | 48 | 55 |
| Staff expenses | −0 | −0 | −217 | −0 | −0 | −328 | −410 | −486 | −602 | −665 | −736 | −1 092 | −745 | −580 | −347 | −480 | −994 | −783 | −822 |
| EBITDA | 0 | 100 | −132 | 0 | 0 | −12 | 1 007 | −20 | −318 | −734 | −458 | −1 033 | −440 | −398 | −154 | −500 | −931 | −822 | −916 |
| Depreciation & amort. | −0 | −0 | −17 | −0 | −0 | −1 034 | −124 | −738 | −218 | −70 | −0 | −0 | −138 | −0 | −0 | −0 | −0 | −0 | −107 |
| EBIT | 0 | 100 | −150 | 0 | 0 | −1 046 | 884 | −758 | −536 | −804 | −458 | −1 033 | −578 | −398 | −154 | −500 | −931 | −822 | −1 023 |
| Net financials | 0 | 8 736 | 641 | 0 | 0 | −1 361 | 367 | 477 | −697 | 733 | 451 | 600 | 1 011 | −110 | 139 | −1 951 | 2 358 | 1 255 | −166 |
| Profit before tax | 0 | 8 836 | 492 | 0 | 0 | −2 407 | 1 251 | −281 | −1 232 | −72 | −7 | −433 | 433 | −508 | −15 | −2 452 | 1 426 | 433 | −1 188 |
| Tax | −0 | 234 | 109 | −0 | −0 | −260 | −9 | −54 | 195 | −94 | −11 | −140 | −143 | −57 | −14 | −97 | −173 | −141 | −320 |
| Net profit | 0 | 8 602 | 383 | 0 | 0 | −2 147 | 1 260 | −227 | −1 427 | 22 | 3 | −294 | 576 | −451 | −1 | −2 355 | 1 599 | 574 | −868 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 631 | 21 231 | — | — | 17 439 | 18 362 | 16 555 | 14 697 | 14 479 | 14 250 | 13 725 | 11 685 | 11 210 | 10 965 | 8 359 | 9 586 | 9 901 | 8 569 |
| Equity | — | 19 401 | 18 784 | — | — | 15 871 | 16 631 | 16 004 | 14 277 | 13 999 | 13 702 | 13 409 | 11 532 | 10 882 | 10 581 | 8 226 | 9 225 | 9 598 | 7 930 |
| Long-term debt | 0 | 1 600 | 1 320 | 0 | 0 | 1 110 | 1 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 629 | 1 127 | 0 | 0 | 457 | 622 | 552 | 421 | 480 | 548 | 317 | 153 | 329 | 384 | 133 | 362 | 303 | 638 |
| Total debt | 0 | 4 229 | 2 447 | 0 | 0 | 1 567 | 1 732 | 552 | 421 | 480 | 548 | 317 | 153 | 329 | 384 | 133 | 362 | 303 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Sagberg Tegnander | Deputy Member | 0 companies |
| Egil Tegnander | Chairman | 0 companies |