| Revenue | NOK 1M | — |
| EBITDA | NOK 774K | +137% |
| Net profit | NOK 871K | +115% |
| Total assets | NOK 3,5M | +30% |
| Equity | NOK 3M | +40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 4 | 874 | 31 | 0 | 0 | 0 | 1 015 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 |
| EBITDA | −39 | −36 | −31 | −46 | −58 | −43 | −343 | −130 | −184 | −110 | −111 | 654 | −232 | −347 | −728 | −2 083 | 774 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −14 | −14 | −0 |
| EBIT | −39 | −36 | −31 | −46 | −58 | −43 | −343 | −130 | −184 | −110 | −111 | 654 | −232 | −358 | −743 | −2 098 | 774 |
| Net financials | 112 | 34 | −106 | 33 | 654 | 7 358 | 5 553 | 1 356 | 5 389 | −926 | −199 | 1 344 | −7 059 | −849 | 115 | −3 832 | 97 |
| Profit before tax | 73 | −2 | −811 | −14 | 596 | 7 315 | 5 210 | 1 226 | 5 206 | −1 035 | −310 | 1 999 | −7 291 | −1 207 | −627 | −5 930 | 871 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 62 | 41 | 30 | 143 | 156 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 73 | −2 | −811 | −14 | 596 | 7 315 | 5 210 | 1 164 | 5 164 | −1 066 | −453 | 1 843 | −7 291 | −1 207 | −627 | −5 930 | 871 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 951 | 16 960 | 16 157 | 16 281 | 15 325 | 21 903 | 27 109 | 17 783 | 19 722 | 18 788 | 16 664 | 18 335 | 12 033 | 9 569 | 9 452 | 2 724 | 3 542 |
| Equity | 16 896 | 16 894 | 16 083 | 16 069 | 14 740 | 21 894 | 27 104 | 14 368 | 17 586 | 16 520 | 16 066 | 17 909 | 10 618 | 9 411 | 8 104 | 2 174 | 3 045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 66 | 74 | 212 | 585 | 9 | 5 | 3 415 | 2 136 | 2 269 | 597 | 425 | 1 415 | 158 | 1 348 | 550 | 497 |
| Total debt | 55 | 66 | 74 | 212 | 585 | 9 | 5 | 3 415 | 2 136 | 2 269 | 597 | 425 | 1 415 | 158 | 1 348 | 550 | 497 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim Jensen | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jensen | Chairman | 0 companies |