| Revenue | NOK 1,2M | -17% |
| EBITDA | NOK -1M | +3% |
| Net profit | NOK -739K | -168% |
| Total assets | NOK 3,9M | -38% |
| Equity | NOK 1,3M | -37% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 144 | 100 | 100 | 400 | 1 089 | 652 | 0 | 299 | 1 436 | 1 353 | 2 283 | 1 754 | 1 324 | 1 117 | 1 407 | 1 172 |
| Staff expenses | −0 | −3 909 | −5 183 | −1 491 | −3 994 | −2 586 | −2 737 | −2 431 | −1 041 | −748 | −1 339 | −1 334 | −1 270 | −1 375 | −1 692 | −1 622 | −1 573 | −1 300 |
| EBITDA | 0 | −25 357 | −13 829 | −4 618 | −5 935 | −4 419 | −4 580 | −4 343 | −4 592 | −2 443 | −563 | −774 | 238 | −469 | −996 | −1 286 | −1 055 | −1 025 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −32 | −32 | −32 | −11 | −0 | −0 | −1 | −7 |
| EBIT | 0 | −25 357 | −13 829 | −4 618 | −5 935 | −4 419 | −4 580 | −4 343 | −4 592 | −2 475 | −595 | −806 | 205 | −480 | −996 | −1 286 | −1 056 | −1 032 |
| Net financials | 0 | −29 516 | 2 203 | 4 191 | 6 241 | 3 411 | 11 402 | 64 767 | 5 753 | 1 374 | 436 | 708 | 1 331 | 667 | 2 397 | 904 | 2 148 | 293 |
| Profit before tax | 0 | −54 873 | −11 626 | −427 | 306 | −1 008 | 6 822 | 60 424 | 1 160 | −1 101 | −159 | −98 | 1 536 | 186 | 1 401 | −382 | 1 092 | −739 |
| Tax | −0 | −7 316 | −3 906 | −1 300 | 87 | −962 | 2 042 | 3 558 | −0 | 42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −47 557 | −7 720 | 873 | 219 | −45 | 4 780 | 56 865 | 1 160 | −1 143 | −159 | −98 | 1 536 | 186 | 1 401 | −382 | 1 092 | −739 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 94 053 | 96 450 | 59 111 | 60 709 | 58 391 | 64 319 | 113 939 | 50 538 | 6 417 | 5 190 | 4 308 | 6 165 | 4 973 | 4 827 | 4 377 | 6 181 | 3 855 |
| Equity | — | 30 372 | 22 653 | 23 525 | 22 868 | 20 778 | 20 378 | 32 243 | 10 404 | 5 761 | 4 401 | 3 533 | 3 869 | 2 556 | 2 756 | 2 005 | 2 000 | 1 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 089 | 8 381 | 6 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 48 521 | 73 798 | 24 052 | 28 966 | 26 524 | 35 560 | 75 315 | 40 134 | 656 | 788 | 775 | 2 296 | 2 417 | 2 071 | 2 372 | 4 181 | 2 594 |
| Total debt | 0 | 63 680 | 73 798 | 35 585 | 37 841 | 37 613 | 43 941 | 81 695 | 40 134 | 656 | 788 | 775 | 2 296 | 2 417 | 2 071 | 2 372 | 4 181 | 2 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Creto-Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Schei | Chief Executive Officer | 0 companies |
| Morten Kristoffer Myrslo Andersen | Chairman | 0 companies |