| Revenue | NOK 654K | +40% |
| EBITDA | NOK 794K | +242% |
| Net profit | NOK 38K | +160% |
| Total assets | NOK 29,1M | +1% |
| Equity | NOK 27,2M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 088 | 359 | 271 | 575 | 584 | 376 | 1 093 | 799 | 799 | 856 | 644 | 625 | 774 | 845 | 852 | 467 | 654 |
| Staff expenses | −4 516 | −516 | −531 | −534 | −533 | −521 | −525 | −556 | −555 | −555 | −558 | −538 | −331 | −332 | −514 | −323 | −340 |
| EBITDA | 90 381 | −2 423 | −1 817 | −1 193 | −515 | −2 183 | −208 | −359 | −331 | −139 | −487 | −604 | −201 | −108 | −210 | −559 | 794 |
| Depreciation & amort. | −2 503 | −216 | −283 | −283 | −283 | −273 | −102 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 |
| EBIT | 87 878 | −2 639 | −2 100 | −1 476 | −798 | −2 456 | −310 | −359 | −331 | −139 | −487 | −604 | −201 | −108 | −210 | −559 | 776 |
| Net financials | 6 492 | 124 | 1 805 | 1 245 | 2 240 | 1 810 | 1 612 | 1 054 | −3 | −9 976 | 3 774 | 981 | −22 400 | −13 199 | −8 789 | 519 | −544 |
| Profit before tax | 94 370 | −2 515 | −295 | −231 | 1 442 | −646 | 1 302 | 696 | −334 | −10 115 | 3 287 | 378 | −22 600 | −13 306 | −8 999 | −41 | 232 |
| Tax | −206 | 382 | 211 | −39 | 405 | 163 | 357 | 230 | 59 | 492 | 660 | 106 | 15 | 22 | 21 | 24 | 194 |
| Net profit | 94 576 | −2 897 | −506 | −191 | 1 037 | −810 | 945 | 466 | −393 | −10 607 | 2 626 | 272 | −22 616 | −13 329 | −9 020 | −65 | 38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 943 | 125 600 | 118 579 | 112 796 | 110 290 | 104 824 | 102 813 | 99 980 | 93 868 | 79 838 | 82 410 | 79 964 | 54 923 | 39 873 | 30 970 | 28 930 | 29 106 |
| Equity | 122 277 | 117 412 | 112 905 | 108 606 | 106 643 | 101 661 | 98 606 | 92 072 | 88 679 | 75 072 | 77 198 | 76 970 | 52 800 | 37 971 | 27 451 | 27 386 | 27 195 |
| Long-term debt | 8 886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 276 | 0 |
| Short-term debt | 11 780 | 8 189 | 5 673 | 4 190 | 3 647 | 3 163 | 4 207 | 7 908 | 5 189 | 4 767 | 5 212 | 2 994 | 2 123 | 1 902 | 3 519 | 267 | 1 911 |
| Total debt | 20 666 | 8 189 | 5 673 | 4 190 | 3 647 | 3 163 | 4 207 | 7 908 | 5 189 | 4 767 | 5 212 | 2 994 | 2 123 | 1 902 | 3 519 | 1 544 | 1 911 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Oline Meland Wisløff | Board of Directors | 0 companies |
| Arnt Tore Carlsen | Board of Directors | 0 companies |
| Hallvard Strømme | Board of Directors | 0 companies |
| Edgar Wisløff | Chairman | 0 companies |