| Revenue | NOK 40K | -20% |
| EBITDA | NOK -85K | +17% |
| Net profit | NOK 422K | +180% |
| Total assets | NOK 13,8M | +0% |
| Equity | NOK 13,8M | +3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 775 | 536 | 577 | 781 | 4 407 | 4 415 | 1 247 | 315 | 190 | 120 | 80 | 50 | 40 |
| Staff expenses | −0 | −0 | −0 | −284 | −210 | −209 | −216 | −251 | −262 | −254 | −263 | 29 | −2 | −3 | −17 | −21 |
| EBITDA | −7 | −8 | −10 | 265 | 154 | 182 | 16 | 1 473 | 2 048 | 762 | −250 | 18 | −73 | −90 | −102 | −85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −5 | −10 | −45 | −136 | −5 | −5 | −0 | −0 | −0 |
| EBIT | −7 | −8 | −10 | 265 | 154 | 182 | 12 | 1 468 | 2 038 | 717 | −386 | 13 | −78 | −90 | −102 | −85 |
| Net financials | 1 007 | 400 | 300 | −45 | 3 758 | −1 099 | 1 040 | 1 271 | 1 544 | −1 007 | 1 522 | 2 668 | 1 636 | 1 267 | −426 | 525 |
| Profit before tax | 999 | 392 | 290 | 219 | 3 912 | −918 | 1 052 | 2 739 | 3 582 | −290 | 1 137 | 2 681 | 1 558 | 1 177 | −528 | 440 |
| Tax | 8 | 1 | −3 | 250 | 57 | 65 | 121 | 349 | 493 | 172 | −26 | −0 | −0 | −0 | −0 | 18 |
| Net profit | 991 | 391 | 293 | −31 | 3 855 | −982 | 931 | 2 390 | 3 089 | −462 | 1 163 | 2 681 | 1 558 | 1 177 | −528 | 422 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 225 | 2 612 | 2 495 | 5 307 | 7 627 | 6 364 | 10 049 | 12 414 | 15 137 | 12 916 | 12 521 | 14 435 | 15 450 | 16 175 | 13 905 | 13 841 |
| Equity | 1 887 | 1 878 | 1 871 | 3 404 | 6 959 | 5 677 | 6 308 | 8 240 | 10 826 | 9 860 | 10 520 | 12 698 | 13 753 | 14 426 | 13 395 | 13 817 |
| Long-term debt | 8 | 3 | 0 | 1 084 | 22 | 22 | 0 | 2 | 1 | 2 026 | 1 200 | 1 200 | 1 200 | 1 200 | 0 | 0 |
| Short-term debt | 1 330 | 730 | 624 | 819 | 646 | 666 | 3 741 | 4 171 | 4 310 | 1 030 | 801 | 537 | 497 | 549 | 510 | 24 |
| Total debt | 1 338 | 733 | 624 | 1 903 | 668 | 687 | 3 741 | 4 174 | 4 311 | 3 056 | 2 001 | 1 737 | 1 697 | 1 749 | 510 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.2% | 20.2% | 2022 | |
| Individual | 20.2% | 20.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Milford | Chief Executive Officer | 0 companies |
| Berit Kristine Milford | Board of Directors | 0 companies |
| Thomas Milford | Board of Directors | 0 companies |