| Revenue | NOK 0 | — |
| EBITDA | NOK -117K | -301% |
| Net profit | NOK -107K | -424% |
| Total assets | NOK 728K | +35% |
| Equity | NOK 578K | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 16 | 0 | 0 | 512 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −94 | −0 | −0 | −0 |
| EBITDA | 0 | −16 | −21 | −17 | −28 | −30 | −35 | −33 | −52 | −47 | −90 | −81 | −31 | −15 | 220 | −86 | −29 | −117 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 |
| EBIT | 0 | −16 | −21 | −17 | −28 | −30 | −35 | −33 | −52 | −47 | −90 | −81 | −31 | −15 | 207 | −86 | −29 | −117 |
| Net financials | 0 | 701 | 700 | 1 000 | 1 606 | 2 144 | 1 450 | 905 | 1 216 | 1 042 | 2 390 | 84 | 488 | 574 | 44 | −17 | 9 | 10 |
| Profit before tax | 0 | 685 | 679 | 983 | 1 578 | 2 113 | 1 415 | 872 | 1 165 | 995 | 2 300 | 3 | 457 | 559 | 251 | −103 | −20 | −107 |
| Tax | −0 | −0 | −0 | 261 | 442 | 4 | 4 | 6 | 1 | 1 | −0 | −0 | −0 | −0 | −151 | −0 | −0 | −0 |
| Net profit | 0 | 685 | 679 | 722 | 1 136 | 2 109 | 1 411 | 866 | 1 163 | 994 | 2 300 | 3 | 457 | 559 | 402 | −103 | −20 | −107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 049 | 1 431 | 1 800 | 2 780 | 4 212 | 4 651 | 3 800 | 4 449 | 2 928 | 2 590 | 1 593 | 1 697 | 1 689 | 1 375 | 556 | 539 | 728 |
| Equity | — | 738 | 817 | 939 | 1 675 | 2 784 | 2 695 | 2 711 | 1 875 | 2 369 | 1 570 | 1 223 | 930 | 989 | 659 | 556 | 536 | 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 386 | 40 | 20 | 20 | 17 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 300 | 603 | 861 | 1 105 | 1 427 | 1 956 | 1 089 | 1 188 | 520 | 1 000 | 350 | 750 | 500 | 716 | 0 | 3 | 150 |
| Total debt | 0 | 311 | 614 | 861 | 1 105 | 1 427 | 1 956 | 1 089 | 2 574 | 559 | 1 020 | 370 | 767 | 700 | 716 | 0 | 3 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WG Deputy Member | Deputy Member | 2006 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wanja Guldsten | Deputy Member | 0 companies |
| Harald Guldsten | Chief Executive Officer | 0 companies |