| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +25% |
| Net profit | NOK 188K | +1323% |
| Total assets | NOK 2,7M | +5% |
| Equity | NOK 2,5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −41 | −46 | −41 | −46 | −56 | −16 | −13 | −13 | −15 | −13 | −10 | −12 | −15 | −29 | −20 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −41 | −46 | −41 | −46 | −56 | −16 | −13 | −13 | −15 | −13 | −10 | −12 | −15 | −29 | −20 | −15 |
| Net financials | −231 | −152 | 71 | −73 | 120 | 355 | 378 | 201 | −47 | 68 | −113 | 59 | 0 | −1 | 0 | 0 | 200 |
| Profit before tax | −245 | −194 | 25 | −114 | 75 | 299 | 362 | 188 | −60 | 54 | −125 | 49 | −12 | −16 | −29 | −20 | 185 |
| Tax | 3 | −23 | −17 | −22 | −19 | −17 | −12 | −3 | −4 | −2 | −0 | −3 | −3 | −4 | −6 | −4 | −3 |
| Net profit | −247 | −171 | 42 | −93 | 94 | 316 | 374 | 191 | −56 | 56 | −125 | 52 | −9 | −13 | −22 | −15 | 188 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 397 | 3 542 | 3 690 | 3 462 | 3 338 | 3 384 | 3 127 | 3 180 | 2 940 | 2 910 | 2 702 | 2 596 | 2 588 | 2 566 | 2 543 | 2 528 | 2 666 |
| Equity | 2 376 | 2 205 | 2 247 | 2 104 | 1 839 | 2 155 | 2 529 | 2 660 | 2 604 | 2 540 | 2 415 | 2 467 | 2 458 | 2 446 | 2 423 | 2 408 | 2 546 |
| Long-term debt | 1 000 | 1 317 | 1 430 | 1 344 | 1 240 | 1 117 | 594 | 460 | 336 | 250 | 167 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 21 | 13 | 14 | 259 | 112 | 5 | 60 | 0 | 120 | 120 | 129 | 130 | 120 | 120 | 120 | 120 |
| Total debt | 1 022 | 1 337 | 1 443 | 1 357 | 1 500 | 1 229 | 598 | 520 | 336 | 370 | 287 | 129 | 130 | 120 | 120 | 120 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Baardsen | Deputy Member | 0 companies |
| Svein Nydal | Chairman | 0 companies |