| Revenue | NOK 1,1M | — |
| EBITDA | NOK 636K | +1843% |
| Net profit | NOK 93K | +154% |
| Total assets | NOK 1,7M | -67% |
| Equity | NOK -1,6M | -259% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 052 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −9 | −8 | −11 | −8 | −9 | −33 | −30 | −7 | −12 | −13 | −16 | −31 | −33 | −36 | −45 | −36 | 636 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −283 |
| EBIT | −8 | −9 | −8 | −11 | −8 | −9 | −33 | −30 | −7 | −12 | −13 | −16 | −31 | −33 | −36 | −45 | −36 | 352 |
| Net financials | 1 077 | 29 | 29 | 29 | −21 | −12 | −13 | −12 | −12 | 3 301 | 2 004 | 764 | −434 | 8 | 0 | −49 | −136 | −259 |
| Profit before tax | 1 069 | 19 | 21 | 19 | −29 | −21 | −46 | −41 | −19 | 3 289 | 1 991 | 748 | −465 | −26 | −36 | −94 | −173 | 93 |
| Tax | 17 | 6 | 6 | 5 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 052 | 14 | 15 | 13 | −29 | −21 | −46 | −41 | −19 | 3 289 | 1 991 | 746 | −466 | −26 | −36 | −94 | −173 | 93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 727 | 2 714 | 2 730 | 4 511 | 3 994 | 3 998 | 3 108 | 3 065 | 2 987 | 5 253 | 6 704 | 5 499 | 4 017 | 2 709 | 2 001 | 2 680 | 5 350 | 1 745 |
| Equity | 2 689 | 2 703 | 2 718 | 2 731 | 2 702 | 2 561 | 2 515 | 2 394 | 2 374 | 5 144 | 6 564 | 5 495 | 3 912 | 2 626 | 1 861 | 1 200 | 1 027 | −1 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 317 | 580 | 592 | 504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 963 | 2 813 |
| Short-term debt | 38 | 12 | 12 | 1 780 | 1 292 | 120 | 13 | 80 | 109 | 109 | 139 | 4 | 105 | 82 | 140 | 1 480 | 1 361 | 565 |
| Total debt | 38 | 12 | 12 | 1 780 | 1 292 | 1 437 | 593 | 672 | 613 | 109 | 139 | 4 | 105 | 82 | 140 | 1 480 | 4 323 | 3 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
CB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Even Bustnes | Chief Executive Officer | 0 companies |
| Cecilie Bustnes | Deputy Member | 0 companies |