| Revenue | NOK 10,2M | +91% |
| EBITDA | NOK 430K | +74% |
| Net profit | NOK 73K | -85% |
| Total assets | NOK 3,2M | -9% |
| Equity | NOK -1,1M | +6% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 48 | 0 | 1 | 49 | 49 | 0 | 0 | 0 | 1 207 | 2 314 | 4 587 | 5 958 | 6 392 | 5 360 | 10 212 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 113 | −4 758 | −4 073 | −2 981 | −4 118 |
| EBITDA | 0 | −7 | −6 | −4 | 44 | −8 | −4 | 44 | 43 | −20 | −17 | −16 | 1 159 | 1 115 | −599 | −938 | −233 | 247 | 430 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −480 | −374 | −407 | −411 | −411 | 408 | −331 |
| EBIT | 0 | −7 | −6 | −4 | 44 | −8 | −4 | 44 | 43 | −20 | −17 | −16 | 679 | 741 | −1 006 | −1 349 | −644 | 655 | 99 |
| Net financials | 0 | −2 120 | 0 | 0 | −30 | −23 | −23 | −16 | −16 | −1 500 | 0 | −81 | −149 | −197 | −68 | −122 | 0 | −41 | −5 |
| Profit before tax | 0 | −2 127 | −6 | −4 | 14 | −31 | −27 | 28 | 26 | −1 520 | −17 | −97 | 530 | 544 | −1 075 | −1 472 | −644 | 614 | 94 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 80 | 120 | −236 | −324 | −142 | 136 | 21 |
| Net profit | 0 | −2 127 | −6 | −4 | 14 | −31 | −27 | 28 | 26 | −1 520 | −17 | −97 | 450 | 424 | −838 | −1 148 | −502 | 478 | 73 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 500 | 1 500 | 1 500 | 1 548 | 1 548 | 1 500 | 1 500 | 1 549 | 49 | 49 | 49 | 3 580 | 4 930 | 3 036 | 3 109 | 2 709 | 3 538 | 3 221 |
| Equity | — | −21 | −26 | −30 | −16 | −47 | −74 | −47 | −21 | −1 541 | −1 558 | −1 655 | −1 205 | 851 | 13 | −1 135 | −1 637 | −1 159 | −1 085 |
| Long-term debt | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 | 1 703 | 4 632 | 3 685 | 1 797 | 1 946 | 2 422 | 2 631 | 2 844 |
| Short-term debt | 0 | 21 | 26 | 30 | 64 | 95 | 74 | 47 | 70 | 90 | 107 | 1 | 154 | 393 | 1 226 | 2 299 | 1 924 | 2 066 | 1 463 |
| Total debt | 0 | 1 521 | 1 526 | 1 530 | 1 564 | 1 595 | 1 574 | 1 547 | 1 570 | 1 590 | 1 607 | 1 704 | 4 786 | 4 079 | 3 023 | 4 244 | 4 346 | 4 696 | 4 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jen Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Erik Nilsen | Chief Executive Officer | 0 companies |