| Revenue | NOK 492K | -2% |
| EBITDA | NOK -978K | -74% |
| Net profit | NOK 415K | -93% |
| Total assets | NOK 25,7M | +1% |
| Equity | NOK 25,2M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 826 | 567 | 613 | 576 | 616 | 833 | 298 | 973 | 289 | 807 | 447 | 321 | 354 | 475 | 502 | 492 |
| Staff expenses | −61 | −350 | −343 | −364 | −396 | −393 | −551 | −168 | −134 | −134 | −117 | −126 | −134 | −92 | −175 | −436 | −328 |
| EBITDA | −21 | 349 | 185 | 193 | 81 | 72 | 96 | −13 | 35 | 71 | 408 | 32 | −411 | −191 | −397 | −561 | −978 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −70 | −70 | −35 | −163 | −202 | −215 | −270 | −276 | −103 | −76 |
| EBIT | −21 | 349 | 185 | 193 | 81 | 72 | 61 | −83 | −35 | 36 | 245 | −170 | −625 | −461 | −673 | −664 | −1 054 |
| Net financials | 4 056 | 1 063 | 5 071 | −169 | 1 443 | 2 433 | 2 234 | 1 045 | 1 006 | 2 627 | 293 | 4 568 | 42 | 1 487 | 891 | 6 802 | 1 866 |
| Profit before tax | 4 035 | 1 411 | 5 256 | 24 | 1 524 | 2 505 | 2 295 | 962 | 971 | 2 663 | 539 | 4 398 | −584 | 1 025 | 218 | 6 138 | 812 |
| Tax | 522 | 117 | −13 | 92 | 26 | 61 | 91 | 95 | 22 | 17 | −0 | −6 | −128 | −112 | −80 | −67 | 398 |
| Net profit | 3 512 | 1 295 | 5 269 | −68 | 1 498 | 2 444 | 2 205 | 867 | 949 | 2 646 | 539 | 4 403 | −456 | 1 137 | 298 | 6 205 | 415 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 597 | 8 106 | 12 100 | 10 719 | 11 698 | 14 055 | 15 485 | 16 236 | 16 618 | 18 729 | 27 583 | 22 702 | 21 727 | 21 367 | 20 437 | 25 406 | 25 701 |
| Equity | 5 448 | 6 742 | 11 512 | 10 093 | 11 091 | 13 535 | 14 739 | 15 607 | 16 056 | 18 702 | 18 740 | 22 644 | 21 688 | 20 825 | 19 123 | 25 328 | 25 242 |
| Long-term debt | 2 008 | 0 | 0 | −382 | 0 | 0 | 8 | 0 | 0 | 0 | 7 950 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 142 | 1 364 | 588 | 1 008 | 607 | 520 | 739 | 629 | 562 | 27 | 893 | 58 | 39 | 542 | 1 314 | 78 | 459 |
| Total debt | 3 150 | 1 364 | 588 | 626 | 607 | 520 | 746 | 629 | 562 | 27 | 8 843 | 58 | 39 | 542 | 1 314 | 78 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Mikkelsen | Deputy Member | 0 companies |
| Tor Håkon Solheim | Chairman | 0 companies |