| Revenue | NOK 1,4M | -86% |
| EBITDA | NOK 801K | -60% |
| Net profit | NOK 4,5M | +239% |
| Total assets | NOK 15,3M | +26% |
| Equity | NOK 8,4M | +43% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 406 | 17 650 | 15 815 | 0 | 12 609 | 14 571 | 11 066 | 10 112 | 10 285 | 829 | 765 | 1 006 | 2 185 | 9 805 | 1 395 |
| Staff expenses | −0 | −2 028 | −2 389 | −2 329 | −0 | −2 362 | −2 669 | −2 542 | −2 334 | −764 | 8 | −0 | −23 | −64 | −76 | −241 |
| EBITDA | 0 | 1 009 | 1 286 | 1 083 | 0 | −18 | −182 | −263 | −571 | 3 834 | 743 | 629 | 801 | 1 971 | 2 025 | 801 |
| Depreciation & amort. | −0 | −117 | −88 | −76 | −0 | −15 | −29 | −21 | −22 | −152 | −65 | −66 | −80 | −89 | −83 | −240 |
| EBIT | 0 | 892 | 1 198 | 1 007 | 0 | −32 | −211 | −284 | −593 | 3 682 | 678 | 563 | 721 | 1 883 | 1 942 | 561 |
| Net financials | 0 | −127 | −51 | −110 | 0 | −42 | −247 | 286 | 216 | −142 | −187 | −201 | −153 | −238 | −227 | 4 098 |
| Profit before tax | 0 | 765 | 1 147 | 897 | 0 | −74 | −458 | 1 | −377 | 3 540 | 492 | 363 | 568 | 1 644 | 1 714 | 4 659 |
| Tax | −0 | 217 | 322 | 281 | −0 | −15 | −467 | −99 | −124 | 410 | 121 | 83 | 103 | 362 | 379 | 133 |
| Net profit | 0 | 548 | 826 | 616 | 0 | −59 | 8 | 100 | −254 | 3 130 | 370 | 280 | 464 | 1 283 | 1 335 | 4 527 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 375 | 6 386 | 6 959 | — | 5 858 | 5 648 | 5 179 | 4 939 | 9 401 | 9 411 | 10 665 | 12 678 | 17 425 | 12 085 | 15 256 |
| Equity | — | 2 119 | 2 945 | 3 561 | — | 3 681 | 2 480 | 2 581 | 2 327 | 2 984 | 3 355 | 3 635 | 4 099 | 5 382 | 5 917 | 8 444 |
| Long-term debt | 0 | 1 050 | 829 | 591 | 0 | 834 | 1 972 | 1 619 | 1 400 | 6 050 | 5 925 | 6 894 | 6 947 | 10 020 | 5 813 | 5 330 |
| Short-term debt | 0 | 3 206 | 2 611 | 2 807 | 0 | 1 342 | 1 196 | 979 | 1 212 | 367 | 131 | 136 | 1 633 | 2 024 | 356 | 1 483 |
| Total debt | 0 | 4 256 | 3 441 | 3 398 | 0 | 2 177 | 3 168 | 2 598 | 2 612 | 6 417 | 6 056 | 7 030 | 8 579 | 12 044 | 6 168 | 6 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kennet Bakke | Chief Executive Officer | 0 companies |
| Ole Johan Bueklev | Deputy Member | 0 companies |
| Stein Severinsen | Chairman | 0 companies |