| Revenue | NOK 9,3M | -8% |
| EBITDA | NOK 20K | -96% |
| Net profit | NOK 3K | -99% |
| Total assets | NOK 3,1M | +8% |
| Equity | NOK 720K | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 879 | 164 | 2 260 | 3 665 | 4 777 | 4 677 | 5 322 | 3 794 | 3 830 | 5 584 | 8 937 | 10 538 | 8 753 | 4 650 | 8 746 | 10 352 | 10 106 | 9 264 |
| Staff expenses | −2 012 | −1 569 | −1 383 | −715 | −1 106 | −1 551 | −2 759 | −2 546 | −2 438 | −3 197 | −4 213 | −4 357 | −1 251 | −1 540 | −3 845 | −4 104 | −3 616 | −3 856 |
| EBITDA | −519 | −2 066 | −986 | 1 384 | 2 048 | 702 | −68 | −1 345 | −441 | −50 | −458 | 75 | 601 | 340 | −154 | 1 284 | 468 | 20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −519 | −2 066 | −986 | 1 384 | 2 048 | 702 | −68 | −1 345 | −441 | −50 | −458 | 75 | 601 | 340 | −154 | 1 284 | 468 | 20 |
| Net financials | −4 | −15 | −2 | 1 | −107 | −93 | −79 | −78 | −72 | 564 | −12 | −16 | −17 | −18 | −27 | −13 | −15 | −17 |
| Profit before tax | −523 | −2 081 | −988 | 1 385 | 1 942 | 609 | −148 | −1 423 | −513 | 514 | −470 | 59 | 584 | 322 | −181 | 1 271 | 453 | 3 |
| Tax | −223 | −54 | −0 | −0 | 123 | 176 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −300 | −2 028 | −988 | 1 385 | 1 819 | 432 | −148 | −1 423 | −513 | 514 | −470 | 59 | 584 | 322 | −181 | 1 271 | 453 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 706 | 503 | 415 | 1 447 | 2 659 | 2 675 | 2 907 | 1 180 | 1 086 | 1 743 | 1 709 | 807 | 838 | 1 239 | 1 139 | 2 455 | 2 900 | 3 143 |
| Equity | — | −1 577 | −2 565 | −1 180 | 1 016 | 1 448 | 1 300 | −123 | −635 | −121 | −592 | −532 | 52 | 374 | 193 | 1 464 | 717 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 437 | 347 | 275 | 145 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 255 | 2 079 | 2 980 | 2 627 | 1 644 | 789 | 1 259 | 1 028 | 1 577 | 1 834 | 2 301 | 1 340 | 786 | 865 | 947 | 991 | 2 183 | 2 423 |
| Total debt | 1 255 | 2 079 | 2 980 | 2 627 | 1 644 | 1 227 | 1 606 | 1 303 | 1 722 | 1 864 | 2 301 | 1 340 | 786 | 865 | 947 | 991 | 2 183 | 2 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kteo As | Company | 33.3% | 33.3% | 2022 |
Kgl As | Company | 33.3% | 33.3% | 2022 |
Tel As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Sandsve | Deputy Member | 0 companies |
| Kim-Tore Engstad Olsen | Board of Directors | 0 companies |
| Trond Eivind Lund | Deputy Chairman | 0 companies |
| Kjell Gunnar Lund | Chairman | 0 companies |