| Revenue | NOK 0 | — |
| EBITDA | NOK -3,3M | +10% |
| Net profit | NOK 22M | -26% |
| Total assets | NOK 276,4M | -10% |
| Equity | NOK 257,8M | -9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 | 39 |
| EBITDA | −73 | −76 | −81 | −102 | −50 | −74 | −55 | −67 | −77 | −404 | −3 060 | −2 867 | −3 724 | −3 336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −76 | −81 | −102 | −50 | −74 | −55 | −67 | −77 | −404 | −3 060 | −2 867 | −3 724 | −3 336 |
| Net financials | 19 | 1 838 | 1 528 | 1 551 | 1 545 | 1 541 | 6 351 | 4 990 | 10 865 | 4 601 | 7 984 | 16 038 | 36 599 | 27 486 |
| Profit before tax | −53 | 1 762 | 1 447 | 1 449 | 1 495 | 1 467 | 6 296 | 4 923 | 10 788 | 4 196 | 4 924 | 13 171 | 32 876 | 24 150 |
| Tax | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 76 | −57 | −15 | −0 | 3 155 | 2 154 |
| Net profit | −47 | 1 762 | 1 447 | 1 449 | 1 495 | 1 467 | 6 296 | 4 923 | 10 712 | 4 253 | 4 938 | 13 171 | 29 721 | 21 995 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 828 | 6 622 | 5 125 | 5 135 | 5 222 | 5 159 | 8 145 | 8 796 | 12 946 | 30 519 | 56 969 | 63 753 | 307 013 | 276 352 |
| Equity | 3 582 | 3 595 | 3 602 | 3 611 | 3 666 | 3 460 | 3 650 | 3 773 | 3 485 | 7 738 | 16 778 | 29 949 | 284 347 | 257 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 21 288 | 39 938 | 33 472 | 15 295 | 13 947 |
| Short-term debt | 2 247 | 3 028 | 1 523 | 1 524 | 1 556 | 1 699 | 4 495 | 5 024 | 9 401 | 1 492 | 253 | 331 | 7 022 | 4 253 |
| Total debt | 2 247 | 3 028 | 1 523 | 1 524 | 1 556 | 1 699 | 4 495 | 5 024 | 9 461 | 22 780 | 40 191 | 33 804 | 22 317 | 18 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Fredrik Schilling | Deputy Member | 0 companies |
| Caroline Schilling | Chairman | 0 companies |
| Per Arne Damm | Board of Directors | 0 companies |
| Nigel Kenneth Wilson | Board of Directors | 0 companies |