| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -35% |
| Net profit | NOK 368K | +77% |
| Total assets | NOK 1,6M | +12% |
| Equity | NOK 1,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −13 | −19 | −41 | −16 | −23 | −19 | −19 | −19 | −20 | −21 | −23 | −27 | −32 | −30 | −39 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −13 | −19 | −41 | −16 | −23 | −19 | −19 | −19 | −20 | −21 | −23 | −27 | −32 | −30 | −39 | −53 |
| Net financials | 152 | 44 | 10 | 14 | 5 | 3 | 2 | 72 | 51 | 20 | 21 | 389 | 684 | 283 | 275 | 247 | 421 |
| Profit before tax | 140 | 31 | −9 | −27 | −12 | −19 | −17 | 53 | 31 | 0 | 0 | 366 | 657 | 251 | 245 | 208 | 368 |
| Tax | −0 | 8 | −0 | −10 | −3 | −5 | −5 | 15 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 140 | 23 | −9 | −17 | −8 | −15 | −13 | 38 | 24 | 0 | 0 | 366 | 657 | 251 | 245 | 208 | 368 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 734 | 2 158 | 1 608 | 1 591 | 1 584 | 1 218 | 1 206 | 1 243 | 1 267 | 1 217 | 1 142 | 1 408 | 1 325 | 1 446 | 1 463 | 1 391 | 1 554 |
| Equity | 1 734 | 1 617 | 1 608 | 1 591 | 1 583 | 1 218 | 1 206 | 1 243 | 1 217 | 1 142 | 1 142 | 1 308 | 1 225 | 1 246 | 1 208 | 1 186 | 1 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 | 0 | 0 | 1 | 0 | 0 | 0 | 50 | 76 | 0 | 100 | 100 | 200 | 255 | 205 | 368 |
| Total debt | 0 | 541 | 0 | 0 | 1 | 0 | 0 | 0 | 50 | 76 | 0 | 100 | 100 | 200 | 255 | 205 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Bjørnerud | Chief Executive Officer | 0 companies |