| Revenue | NOK 1,1M | +1% |
| EBITDA | NOK -532K | +0% |
| Net profit | NOK 3,3M | +68% |
| Total assets | NOK 56,7M | +2% |
| Equity | NOK 50,5M | -2% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 33 | 207 | 220 | 228 | 492 | 212 | 230 | 991 | 462 | 465 | 1 799 | 1 195 | 1 110 | 1 118 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −134 | −510 | −535 | −658 | −1 088 | −766 | −812 | −1 184 | −933 | −974 | −975 |
| EBITDA | 0 | −91 | −27 | −19 | −31 | −184 | 71 | 49 | −121 | −546 | −1 122 | −1 177 | −749 | −948 | −925 | −355 | −589 | −531 | −532 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −55 | −55 | −55 | −56 | −57 | −57 | −57 | −57 | −66 | −66 | −66 | −66 |
| EBIT | 0 | −91 | −27 | −19 | −31 | −184 | 16 | −7 | −177 | −601 | −1 178 | −1 234 | −806 | −1 005 | −982 | −421 | −655 | −597 | −598 |
| Net financials | 0 | 60 | 494 | 2 270 | 1 101 | 183 | 2 550 | 2 308 | 4 746 | 8 577 | 34 698 | 480 | 2 543 | 3 215 | 2 930 | 6 450 | 5 671 | 2 678 | 4 846 |
| Profit before tax | 0 | −31 | 467 | 2 251 | 1 069 | −0 | 2 566 | 2 302 | 4 570 | 7 976 | 33 521 | −754 | 1 736 | 2 210 | 1 947 | 6 029 | 5 016 | 2 081 | 4 248 |
| Tax | −0 | −12 | 131 | 628 | 329 | −0 | 1 044 | 997 | 756 | 1 149 | 257 | −146 | 415 | 416 | 492 | 1 490 | 1 041 | 143 | 991 |
| Net profit | 0 | −19 | 336 | 1 623 | 740 | −0 | 1 521 | 1 304 | 3 814 | 6 827 | 33 263 | −608 | 1 322 | 1 794 | 1 455 | 4 539 | 3 975 | 1 938 | 3 257 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 383 | 9 367 | 11 482 | 10 377 | 12 029 | 16 135 | 16 188 | 18 271 | 25 297 | 75 818 | 49 976 | 51 965 | 53 780 | 54 905 | 60 742 | 59 493 | 55 757 | 56 686 |
| Equity | — | 1 928 | 2 265 | 3 888 | 4 628 | 4 628 | 6 149 | 7 453 | 11 267 | 18 094 | 48 357 | 47 749 | 48 753 | 50 306 | 51 561 | 52 588 | 52 134 | 51 373 | 50 464 |
| Long-term debt | 0 | 5 000 | 4 870 | 5 120 | 3 872 | 6 082 | 6 182 | 2 489 | 2 416 | 2 357 | 1 882 | 1 608 | 1 621 | 1 605 | 1 622 | 1 268 | 1 218 | 866 | 0 |
| Short-term debt | 0 | 1 455 | 2 232 | 2 474 | 1 877 | 1 319 | 3 804 | 6 246 | 4 588 | 4 847 | 25 579 | 619 | 1 591 | 1 868 | 1 722 | 6 885 | 6 141 | 3 518 | 5 481 |
| Total debt | 0 | 6 455 | 7 102 | 7 594 | 5 749 | 7 401 | 9 986 | 8 735 | 7 004 | 7 204 | 27 461 | 2 227 | 3 212 | 3 474 | 3 344 | 8 153 | 7 359 | 4 383 | 6 223 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Langeteig | Chairman | 0 companies |