| Revenue | NOK 143K | -82% |
| EBITDA | NOK -45K | +39% |
| Net profit | NOK -45K | +26% |
| Total assets | NOK 78K | -85% |
| Equity | NOK 52K | -53% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 159 | 1 738 | 1 805 | 1 886 | 952 | 698 | 257 | 1 622 | 2 897 | 5 335 | 4 931 | 2 109 | 784 | 143 |
| Staff expenses | −0 | −2 442 | −955 | −814 | −971 | −473 | −362 | −141 | −160 | −246 | −404 | −92 | −81 | −59 | −35 |
| EBITDA | 0 | 194 | 374 | 576 | 442 | −233 | 37 | −168 | 109 | −110 | 375 | −79 | 34 | −73 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 194 | 374 | 576 | 442 | −233 | 37 | −168 | 109 | −110 | 375 | −79 | 34 | −73 | −45 |
| Net financials | 0 | 1 330 | 5 | 148 | 86 | 583 | 1 | 577 | 163 | 237 | 258 | 274 | 0 | 0 | 0 |
| Profit before tax | 0 | 1 524 | 379 | 724 | 528 | 350 | 38 | 409 | 272 | 127 | 632 | 195 | 35 | −73 | −45 |
| Tax | −0 | 24 | 33 | 124 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 |
| Net profit | 0 | 1 500 | 347 | 599 | 507 | 350 | 38 | 409 | 272 | 127 | 632 | 195 | 35 | −61 | −45 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 186 | 922 | 1 212 | 762 | 1 198 | 1 032 | 816 | 1 021 | 1 122 | 1 551 | 776 | 805 | 510 | 78 |
| Equity | — | 219 | 120 | 134 | 141 | 311 | 249 | 120 | 120 | 120 | 120 | 170 | 170 | 109 | 52 |
| Long-term debt | 0 | 95 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 0 | 1 872 | 715 | 991 | 621 | 887 | 783 | 696 | 901 | 1 002 | 1 431 | 606 | 635 | 401 | 25 |
| Total debt | 0 | 1 967 | 802 | 1 078 | 621 | 887 | 783 | 696 | 901 | 1 002 | 1 431 | 606 | 635 | 401 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Lauritzen | Deputy Member | 0 companies |
| Kjell Sørensen | Board of Directors | 0 companies |
| Finn Arne Øvern | Chairman | 0 companies |