| Revenue | NOK 106K | -34% |
| EBITDA | NOK 40K | -59% |
| Net profit | NOK 40K | -58% |
| Total assets | NOK 1,9M | +2% |
| Equity | NOK -462K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 589 | 2 475 | 2 169 | 2 047 | 1 921 | 1 680 | 1 711 | 1 684 | 1 420 | 1 206 | 954 | 113 | 77 | 120 | 200 | 161 | 106 |
| Staff expenses | −639 | −725 | −761 | −783 | −772 | −774 | −796 | −791 | −791 | −790 | −616 | 56 | 4 | −0 | −0 | −0 | −0 |
| EBITDA | 396 | 235 | 235 | −145 | −104 | −456 | −296 | −202 | −428 | −255 | −394 | 71 | 27 | 69 | 135 | 96 | 40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 396 | 235 | 235 | −145 | −104 | −456 | −296 | −202 | −428 | −255 | −394 | 71 | 27 | 69 | 135 | 96 | 40 |
| Net financials | 43 | 25 | 25 | 25 | 34 | 14 | 1 | −0 | −1 | −1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 439 | 259 | 260 | −119 | −70 | −442 | −295 | −202 | −429 | −257 | −395 | 71 | 27 | 69 | 135 | 96 | 40 |
| Tax | 123 | 73 | 73 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 316 | 187 | 187 | −119 | −70 | −442 | −295 | −202 | −429 | −257 | −395 | 71 | 27 | 69 | 135 | 96 | 40 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 572 | 2 932 | 3 203 | 3 016 | 2 115 | 1 032 | 843 | 829 | 835 | 2 400 | 1 997 | 1 949 | 1 865 | 1 928 | 1 939 | 1 874 | 1 917 |
| Equity | 935 | 1 122 | 1 309 | 1 190 | 1 120 | 678 | 383 | 181 | −248 | −505 | −899 | −828 | −801 | −732 | −597 | −501 | −462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 776 | 2 657 | 2 659 | 2 511 | 2 371 | 2 371 |
| Short-term debt | 1 636 | 1 810 | 1 894 | 1 826 | 995 | 353 | 460 | 648 | 1 083 | 2 904 | 2 897 | 1 | 9 | −0 | 24 | 4 | 8 |
| Total debt | 1 636 | 1 810 | 1 894 | 1 826 | 995 | 353 | 460 | 648 | 1 083 | 2 904 | 2 897 | 2 778 | 2 666 | 2 659 | 2 536 | 2 375 | 2 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laila Wenche Kjølner | Deputy Member | 0 companies |
| Kenneth Kjølner | Chairman | 0 companies |