| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +12% |
| Net profit | NOK 974K | +21% |
| Total assets | NOK 38,6M | +1% |
| Equity | NOK 34,5M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −14 | −14 | −14 | −14 | −19 | −20 | −25 | −25 | −31 | −26 | −29 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −14 | −14 | −14 | −14 | −19 | −20 | −25 | −25 | −31 | −26 | −29 | −25 |
| Net financials | 870 | 331 | 344 | 300 | 1 286 | 1 286 | 5 360 | 6 193 | 8 455 | 2 437 | 3 953 | 1 061 | 999 |
| Profit before tax | 856 | 318 | 330 | 286 | 1 272 | 1 268 | 5 340 | 6 168 | 8 430 | 2 407 | 3 927 | 1 032 | 974 |
| Tax | 109 | 89 | 89 | 77 | 75 | 71 | 113 | 147 | 147 | 103 | 224 | 227 | −0 |
| Net profit | 747 | 229 | 241 | 209 | 1 196 | 1 196 | 5 227 | 6 021 | 8 282 | 2 304 | 3 703 | 805 | 974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 461 | 15 779 | 16 109 | 16 395 | 17 681 | 18 912 | 24 252 | 28 844 | 35 241 | 37 139 | 39 715 | 38 185 | 38 589 |
| Equity | 15 253 | 15 482 | 15 723 | 15 932 | 17 128 | 18 324 | 22 451 | 28 473 | 31 755 | 34 059 | 35 762 | 34 567 | 34 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
| Short-term debt | 208 | 297 | 386 | 463 | 553 | 588 | 1 801 | 372 | 3 486 | 3 080 | 3 933 | 3 618 | 4 048 |
| Total debt | 208 | 297 | 386 | 463 | 553 | 588 | 1 801 | 372 | 3 486 | 3 080 | 3 953 | 3 618 | 4 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Shelby | Deputy Member | 0 companies |
| Liv Shelby | Chairman | 0 companies |