| Revenue | NOK 3,3M | +1932% |
| EBITDA | NOK 686K | +62916% |
| Net profit | NOK 78K | -96% |
| Total assets | NOK 5,7M | -6% |
| Equity | NOK 3,2M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 49 | 50 | 200 | 150 | 150 | 272 | 174 | 165 | 3 349 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −1 | −5 | −0 | −3 |
| EBITDA | −15 | −14 | −9 | −33 | 15 | −14 | −0 | −26 | −47 | 49 | −50 | 100 | −15 | 45 | 52 | 99 | 1 | 686 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 143 | −0 | −1 | −5 | −5 | −5 | −5 | −5 | −71 |
| EBIT | −15 | −14 | −9 | −33 | 15 | −14 | −0 | −26 | −47 | 192 | −50 | 99 | −20 | 40 | 46 | 94 | −4 | 614 |
| Net financials | −303 | −0 | −352 | 0 | 12 | −2 | 0 | 0 | 0 | 0 | 0 | −18 | 417 | −45 | 103 | 339 | 1 968 | −415 |
| Profit before tax | −318 | −14 | −362 | −33 | 27 | −15 | 0 | −26 | −47 | 192 | −50 | 81 | 398 | −5 | 149 | 433 | 1 963 | 199 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 22 | −18 | 121 |
| Net profit | −318 | −14 | −362 | −33 | 27 | −15 | 0 | −26 | −47 | 192 | −50 | 81 | 398 | −5 | 149 | 411 | 1 982 | 78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 423 | 71 | 63 | 69 | 35 | 34 | 35 | 38 | 276 | 234 | 3 341 | 4 670 | 4 571 | 5 404 | 6 273 | 6 005 | 5 651 |
| Equity | 406 | 391 | 30 | −3 | 24 | 9 | 9 | −18 | −65 | 127 | 77 | 158 | 555 | 550 | 699 | 1 111 | 3 092 | 3 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 168 | 1 069 | 1 179 | 1 055 | 5 111 | 2 707 | 2 178 |
| Short-term debt | 19 | 32 | 41 | 66 | 45 | 26 | 26 | 53 | 103 | 149 | 157 | 1 955 | 3 046 | 2 842 | 3 650 | 51 | 206 | 303 |
| Total debt | 19 | 32 | 41 | 66 | 45 | 26 | 26 | 53 | 103 | 149 | 157 | 3 123 | 4 115 | 4 021 | 4 704 | 5 162 | 2 912 | 2 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2006 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Liessem | Deputy Member | 0 companies |
| Bent Morten Dale | Chief Executive Officer | 0 companies |