| Revenue | NOK 1M | +68% |
| EBITDA | NOK 111K | +2394% |
| Net profit | NOK -275K | -173% |
| Total assets | NOK 5,3M | +7% |
| Equity | NOK 4,1M | -6% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 49 | 669 | 742 | 696 | 716 | 718 | 607 | 1 017 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −276 | −277 | −430 | −432 | −437 | −662 |
| EBITDA | 0 | 59 | −52 | −198 | −52 | −16 | −41 | −34 | −36 | −59 | −20 | 540 | 324 | 267 | 188 | 158 | 4 | 111 |
| Depreciation & amort. | −0 | −0 | −30 | −40 | −0 | −0 | −0 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 59 | −82 | −238 | −52 | −16 | −41 | −58 | −36 | −59 | −20 | 540 | 324 | 267 | 188 | 158 | 4 | 111 |
| Net financials | 0 | −12 | 283 | 232 | −56 | 46 | 83 | 21 | −40 | 25 | 26 | −48 | 168 | 283 | 625 | 37 | 373 | −386 |
| Profit before tax | 0 | 47 | 200 | −6 | −109 | 30 | 42 | −36 | −76 | −34 | 7 | 492 | 492 | 550 | 813 | 195 | 378 | −275 |
| Tax | −0 | 10 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −88 | 123 | 95 | 56 | 21 | 73 | −0 | −0 |
| Net profit | 0 | 37 | 211 | −6 | −109 | 30 | 42 | −36 | −76 | −34 | 95 | 369 | 397 | 494 | 792 | 122 | 378 | −275 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 369 | 1 491 | 1 531 | 1 424 | 1 472 | 1 528 | 1 525 | 1 458 | 1 773 | 1 918 | 2 395 | 2 792 | 3 371 | 6 720 | 5 002 | 4 934 | 5 259 |
| Equity | — | 1 238 | 1 449 | 1 443 | 1 334 | 1 364 | 1 406 | 1 370 | 1 294 | 1 752 | 1 847 | 2 215 | 2 612 | 3 106 | 3 898 | 4 020 | 4 398 | 4 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 509 | 0 | 754 |
| Short-term debt | 0 | 131 | 43 | 88 | 90 | 108 | 122 | 155 | 164 | 22 | 71 | 179 | 180 | 265 | 322 | 473 | 536 | 381 |
| Total debt | 0 | 131 | 43 | 88 | 90 | 108 | 122 | 155 | 164 | 22 | 71 | 179 | 180 | 265 | 2 822 | 982 | 536 | 1 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Deputy Member | Deputy Member | 2006 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Iren Tveit Austrheim | Deputy Member | 0 companies |
| Roger Andre Lid-Austrheim | Chief Executive Officer | 0 companies |