| Revenue | NOK 8,8M | -37% |
| EBITDA | NOK -80K | -186% |
| Net profit | NOK -216K | -159% |
| Total assets | NOK 3,5M | -30% |
| Equity | NOK 100K | -90% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 830 | 2 381 | 480 | 252 | 771 | 1 240 | 1 580 | 1 373 | 548 | 3 424 | 5 095 | 14 030 | 8 769 |
| Staff expenses | −0 | −0 | −0 | −0 | −150 | −16 | −8 | −0 | −0 | −0 | −223 | −109 | −0 | −884 | −853 | −3 306 | −3 014 |
| EBITDA | −31 | −62 | −75 | −26 | 178 | 529 | 206 | −29 | 622 | 558 | 1 069 | 1 125 | 480 | 680 | 1 555 | 93 | −80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −79 | −90 | −127 | −125 | −147 | −100 | −98 | −87 | −106 | −87 | −69 | −50 |
| EBIT | −31 | −62 | −75 | −26 | 178 | 449 | 116 | −156 | 498 | 411 | 969 | 1 027 | 393 | 574 | 1 468 | 25 | −130 |
| Net financials | 3 | 0 | 0 | 0 | 0 | −19 | −102 | −73 | −61 | −102 | −50 | −24 | −11 | −80 | 373 | 452 | −86 |
| Profit before tax | −28 | −62 | −74 | −26 | 178 | 431 | 13 | −229 | 437 | 309 | 919 | 1 002 | 382 | 494 | 1 841 | 477 | −216 |
| Tax | −0 | −0 | −0 | −0 | 60 | 120 | 4 | −21 | 82 | 66 | 213 | 227 | 83 | 107 | 291 | 110 | −0 |
| Net profit | −28 | −62 | −74 | −26 | 118 | 311 | 10 | −208 | 355 | 244 | 706 | 776 | 300 | 387 | 1 549 | 367 | −216 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 109 | 84 | 85 | 847 | 1 459 | 948 | 688 | 1 257 | 1 994 | 1 742 | 1 442 | 1 001 | 2 405 | 4 222 | 5 022 | 3 518 |
| Equity | 79 | 17 | −57 | −36 | 82 | 105 | 115 | −93 | 100 | 151 | 128 | 100 | 107 | 116 | 620 | 987 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | 18 | 21 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 92 | 142 | 120 | 743 | 1 336 | 812 | 780 | 1 157 | 1 838 | 1 614 | 1 342 | 894 | 2 289 | 3 602 | 4 035 | 3 418 |
| Total debt | 30 | 92 | 142 | 120 | 764 | 1 354 | 833 | 780 | 1 157 | 1 843 | 1 614 | 1 342 | 894 | 2 289 | 3 602 | 4 035 | 3 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinter Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Alfred Werp | Deputy Member | 0 companies |
| Aino Christer Werp | Chairman | 0 companies |