| Revenue | NOK 0 | — |
| EBITDA | NOK -172K | -48% |
| Net profit | NOK 337K | +83% |
| Total assets | NOK 6,9M | +14% |
| Equity | NOK 6,4M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −6 | −9 | −12 | −16 | −28 | −19 | −89 | −294 | −97 | −222 | −31 | −30 | −213 | −116 | −172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −6 | −9 | −12 | −16 | −28 | −19 | −89 | −294 | −97 | −222 | −31 | −30 | −213 | −116 | −172 |
| Net financials | 45 | 23 | 58 | 834 | 800 | 713 | 8 768 | 922 | 913 | 1 050 | 1 868 | 3 500 | 691 | −642 | 301 | 508 |
| Profit before tax | 40 | 17 | 48 | 822 | 784 | 685 | 8 749 | 833 | 619 | 953 | 1 647 | 3 469 | 661 | −855 | 184 | 337 |
| Tax | 11 | 5 | 14 | 6 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | 44 | 56 | −0 | −0 |
| Net profit | 29 | 12 | 35 | 816 | 784 | 685 | 8 749 | 833 | 619 | 953 | 1 647 | 3 469 | 616 | −911 | 184 | 337 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 358 | 1 377 | 1 420 | 1 229 | 2 794 | 3 058 | 10 414 | 11 005 | 10 861 | 9 733 | 9 124 | 10 163 | 9 038 | 6 376 | 6 019 | 6 888 |
| Equity | 1 335 | 1 360 | 394 | 410 | 594 | 679 | 8 128 | 8 961 | 7 580 | 6 533 | 6 179 | 6 148 | 5 347 | 5 830 | 6 014 | 6 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 0 | 1 026 | 819 | 2 200 | 2 379 | 2 286 | 2 045 | 3 281 | 3 201 | 2 945 | 4 015 | 3 690 | 546 | 5 | 537 |
| Total debt | 23 | 17 | 1 026 | 819 | 2 200 | 2 379 | 2 286 | 2 045 | 3 281 | 3 201 | 2 945 | 4 015 | 3 690 | 546 | 5 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.0% | 14.0% | 2023 | |
| Individual | 14.0% | 14.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Dyrkolbotn | Chief Executive Officer | 0 companies |
| Svein-Jarle Dyrkolbotn | Chairman | 0 companies |