| Revenue | NOK 2,4M | -11% |
| EBITDA | NOK 629K | -31% |
| Net profit | NOK 335K | -33% |
| Total assets | NOK 8,6M | +0% |
| Equity | NOK 1,1M | +42% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 313 | 1 589 | 1 642 | 1 605 | 1 660 | 1 689 | 1 669 | 1 660 | 1 629 | 1 106 | 40 | 14 | 515 | 3 220 | 4 149 | 3 821 | 2 752 | 2 436 |
| Staff expenses | −480 | −831 | −804 | −819 | −860 | −973 | −959 | −968 | −962 | −640 | −6 | −6 | −3 | −191 | −593 | −595 | −238 | −48 |
| EBITDA | 123 | 32 | 136 | 88 | 143 | 46 | 60 | 60 | 135 | 64 | −66 | −48 | −215 | 702 | 225 | 299 | 914 | 629 |
| Depreciation & amort. | −51 | −74 | −70 | −67 | −42 | −29 | −28 | −43 | −56 | −66 | −43 | −25 | −21 | −390 | −830 | −833 | −592 | −355 |
| EBIT | 72 | −42 | 66 | 21 | 100 | 17 | 31 | 16 | 79 | −2 | −109 | −74 | −236 | 313 | −605 | −535 | 322 | 275 |
| Net financials | 1 | 1 | 2 | 3 | 2 | 536 | −2 | 198 | 1 | 106 | 284 | 0 | 615 | 979 | −177 | 91 | 202 | 173 |
| Profit before tax | 73 | −41 | 68 | 25 | 102 | 553 | 29 | 215 | 80 | 104 | 175 | −74 | 379 | 1 292 | −782 | −443 | 524 | 447 |
| Tax | 21 | −11 | 19 | 10 | 29 | 8 | 8 | 4 | 21 | −8 | −1 | −16 | −27 | 141 | −47 | −0 | 20 | 112 |
| Net profit | 52 | −31 | 49 | 15 | 73 | 544 | 21 | 210 | 60 | 112 | 176 | −57 | 405 | 1 151 | −735 | −443 | 504 | 335 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 616 | 611 | 639 | 854 | 1 346 | 1 091 | 1 487 | 1 027 | 825 | 943 | 663 | 2 412 | 6 237 | 9 298 | 8 549 | 8 583 | 8 552 |
| Equity | 235 | 104 | 114 | 128 | 201 | 245 | 267 | 277 | 284 | 258 | 252 | 64 | 470 | 1 471 | 735 | 292 | 796 | 1 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 248 | 250 | 250 | 700 | 375 | 339 | 507 | 599 | 1 388 | 3 804 | 8 111 | 7 476 | 6 312 | 1 695 |
| Short-term debt | 160 | 313 | 299 | 263 | 405 | 850 | 574 | 510 | 368 | 228 | 185 | 0 | 555 | 963 | 452 | 781 | 1 475 | 5 725 |
| Total debt | 364 | 512 | 498 | 511 | 653 | 1 100 | 824 | 1 210 | 743 | 567 | 692 | 599 | 1 943 | 4 766 | 8 563 | 8 257 | 7 787 | 7 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SS Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Aksel Håkonsen | Chief Executive Officer | 0 companies |
| Sissel Skretteberg Håkonsen | Deputy Member | 0 companies |