| Revenue | NOK 176K | +33% |
| EBITDA | NOK 110K | +45% |
| Net profit | NOK 10,7M | +679% |
| Total assets | NOK 33,6M | +26% |
| Equity | NOK 32,2M | +27% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 500 | 4 500 | 0 | 4 500 | 0 | 0 | 11 | 132 | 176 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −13 | −15 | −14 | −60 | −240 | −300 | −187 | −138 | −114 | 76 | 110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −47 | −47 |
| EBIT | −18 | −13 | −15 | −14 | −60 | −240 | −300 | −187 | −138 | −120 | 29 | 63 |
| Net financials | 35 460 | 679 | 5 383 | 1 705 | 5 132 | −1 248 | 560 | 288 | 280 | 657 | 1 491 | 10 732 |
| Profit before tax | 35 442 | 666 | 5 369 | 1 692 | 5 072 | −1 489 | 260 | 101 | 142 | 537 | 1 520 | 10 795 |
| Tax | 168 | 180 | 140 | 59 | 53 | 38 | 50 | −0 | −0 | 6 | 150 | 124 |
| Net profit | 35 274 | 486 | 5 229 | 1 633 | 5 018 | −1 527 | 210 | 101 | 142 | 532 | 1 370 | 10 672 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 508 | 35 735 | 40 354 | 39 143 | 42 088 | 35 887 | 30 632 | 29 529 | 28 166 | 27 170 | 26 585 | 33 621 |
| Equity | 39 640 | 35 554 | 36 214 | 34 947 | 37 905 | 35 728 | 30 225 | 28 376 | 27 011 | 26 019 | 25 304 | 32 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 180 | 4 140 | 4 196 | 4 183 | 160 | 407 | 1 152 | 1 155 | 1 151 | 1 281 | 1 406 |
| Total debt | 868 | 180 | 4 140 | 4 196 | 4 183 | 160 | 407 | 1 152 | 1 155 | 1 151 | 1 281 | 1 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Aurstad | Deputy Member | 0 companies |
| Kjell Arne Aurstad | Chairman | 0 companies |