| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | -95% |
| Net profit | NOK -707K | -4% |
| Total assets | NOK 2,3M | -26% |
| Equity | NOK 1,4M | -34% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 144 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −28 | −56 | −28 | −32 | −21 | −15 | 0 | −46 | −62 | −113 | −113 | 296 | 80 | −54 | −61 | −35 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −28 | −56 | −28 | −32 | −21 | −15 | 0 | −46 | −62 | −113 | −113 | 296 | 80 | −54 | −61 | −35 | −68 |
| Net financials | 0 | 101 | 279 | 236 | 224 | 102 | 40 | 71 | −579 | 522 | 37 | −42 | −27 | 1 185 | −191 | −52 | −643 | −640 |
| Profit before tax | 0 | 73 | 223 | 208 | 191 | 81 | 25 | 71 | −625 | 459 | −76 | −155 | 270 | 1 265 | −245 | −113 | −677 | −707 |
| Tax | −0 | 20 | 62 | 59 | 54 | 17 | 7 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 53 | 160 | 150 | 138 | 63 | 18 | 52 | −625 | 459 | −76 | −155 | 270 | 1 265 | −245 | −113 | −677 | −707 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 149 | 8 352 | 8 499 | 2 941 | 3 033 | 3 072 | 3 038 | 6 759 | 11 633 | 9 675 | 11 754 | 11 245 | 11 436 | 10 145 | 5 210 | 3 045 | 2 262 |
| Equity | — | 8 129 | 8 290 | 8 276 | 2 887 | 2 950 | 2 968 | 3 019 | 2 394 | 2 853 | 1 757 | 1 602 | 1 872 | 3 136 | 2 892 | 2 778 | 2 101 | 1 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 20 | 62 | 223 | 54 | 83 | 104 | 19 | 29 | 8 780 | 7 917 | 10 152 | 9 373 | 8 300 | 7 253 | 2 432 | 944 | 868 |
| Total debt | 0 | 20 | 62 | 223 | 54 | 83 | 104 | 19 | 4 365 | 8 780 | 7 917 | 10 152 | 9 373 | 8 300 | 7 253 | 2 432 | 944 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Arve Hildrum | Deputy Member | 0 companies |
| Alf Ivar Hildrum | Chairman | 0 companies |