| Revenue | NOK 11,5M | +4% |
| EBITDA | NOK 10,7M | +40% |
| Net profit | NOK 5,7M | +73% |
| Total assets | NOK 104,8M | +12% |
| Equity | NOK 30,3M | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 605 | 8 280 | 9 471 | 9 313 | 9 364 | 9 597 | 9 830 | 9 873 | 10 492 | 10 386 | 10 687 | 10 919 | 11 242 | 9 872 | 10 449 | 10 977 | 11 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 404 | 7 526 | 7 976 | 7 961 | 7 872 | 7 881 | 8 239 | 8 479 | 8 477 | 8 334 | 8 474 | 8 700 | 8 436 | 8 871 | 9 669 | 7 634 | 10 687 |
| Depreciation & amort. | −0 | −67 | −982 | −1 289 | −1 293 | −1 293 | −1 293 | −1 293 | −1 293 | −1 293 | −1 293 | −1 293 | −1 293 | −987 | −987 | −987 | −987 | −987 |
| EBIT | 0 | 337 | 6 545 | 6 687 | 6 668 | 6 580 | 6 588 | 6 947 | 7 186 | 7 184 | 7 042 | 7 182 | 7 408 | 7 449 | 7 884 | 8 683 | 6 647 | 9 700 |
| Net financials | 0 | −3 395 | −3 448 | −4 539 | −4 928 | −4 734 | −4 438 | −4 356 | −20 304 | −3 995 | −3 769 | −3 555 | −3 329 | −3 152 | −2 719 | −2 625 | −2 426 | −2 417 |
| Profit before tax | 0 | −3 058 | 3 097 | 2 148 | 1 740 | 1 846 | 2 150 | 2 591 | −13 118 | 3 189 | 3 272 | 3 626 | 4 078 | 4 297 | 5 165 | 6 058 | 4 221 | 7 283 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 491 | 699 | −3 554 | 759 | 714 | 727 | 897 | 945 | 1 136 | 1 333 | 929 | 1 602 |
| Net profit | 0 | −2 202 | 2 230 | 1 548 | 1 253 | 1 329 | 1 660 | 1 891 | −9 564 | 2 430 | 2 558 | 2 899 | 3 181 | 3 352 | 4 029 | 4 725 | 3 293 | 5 681 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 90 520 | 111 257 | 112 252 | 112 452 | 106 228 | 106 924 | 102 343 | 100 449 | 97 212 | 95 724 | 94 775 | 93 020 | 92 129 | 92 960 | 91 756 | 93 322 | 104 815 |
| Equity | — | −2 555 | 2 490 | 4 038 | 5 291 | 6 621 | 8 280 | 10 171 | 608 | 3 038 | 5 595 | 8 495 | 11 676 | 15 028 | 19 057 | 23 782 | 24 609 | 30 290 |
| Long-term debt | 0 | 87 605 | 0 | 0 | 0 | 98 819 | 97 960 | 91 559 | 99 514 | 914 | 1 629 | 85 069 | 80 954 | 76 372 | 73 428 | 67 385 | 65 245 | 67 293 |
| Short-term debt | 0 | 5 470 | 2 852 | 2 298 | 1 708 | 788 | 684 | 612 | 327 | 93 260 | 88 500 | 1 212 | 390 | 729 | 475 | 589 | 3 468 | 7 231 |
| Total debt | 0 | 93 074 | 108 767 | 108 213 | 107 161 | 99 608 | 98 644 | 92 172 | 99 841 | 94 174 | 90 128 | 86 280 | 81 344 | 77 101 | 73 903 | 67 975 | 68 712 | 74 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hgf Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Frederik Magnus Steenbuch | Chairman | 0 companies |
| Nils Garaas | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Erling Rytter | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |