| Revenue | NOK 1,1M | -22% |
| EBITDA | NOK 940K | +13% |
| Net profit | NOK 187K | -69% |
| Total assets | NOK 8,6M | -33% |
| Equity | NOK 7,5M | -35% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 820 | 2 068 | 0 | 0 | 3 782 | 2 610 | 3 640 | 2 957 | 2 698 | 4 208 | 2 966 | 7 857 | 2 414 | 1 384 | 1 085 |
| Staff expenses | −0 | −0 | −1 151 | −0 | −0 | −338 | −313 | −40 | −454 | −559 | −77 | −35 | −37 | −10 | −0 | −0 |
| EBITDA | −75 | 1 573 | 623 | 0 | 0 | 3 292 | 1 816 | 3 036 | 2 257 | 1 820 | 3 818 | 2 558 | 7 042 | 2 069 | 828 | 940 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −146 | −250 | −250 | −250 | −250 | −104 | −0 | −0 | −0 |
| EBIT | −75 | 1 573 | 623 | 0 | 0 | 3 292 | 1 816 | 2 890 | 2 007 | 1 570 | 3 568 | 2 308 | 6 938 | 2 069 | 828 | 940 |
| Net financials | 9 439 | 1 159 | −1 016 | 0 | 0 | 259 | 34 | −174 | −38 | −35 | 179 | −258 | −973 | −532 | 86 | −487 |
| Profit before tax | 9 364 | 2 731 | −393 | 0 | 0 | 3 551 | 1 850 | 2 716 | 1 969 | 1 536 | 3 747 | 2 050 | 5 965 | 1 537 | 914 | 452 |
| Tax | 72 | 493 | 206 | −0 | −0 | 955 | 505 | 718 | 471 | 353 | 807 | 540 | 1 476 | 474 | 319 | 266 |
| Net profit | 9 292 | 2 239 | −599 | 0 | 0 | 2 597 | 1 345 | 1 998 | 1 498 | 1 183 | 2 940 | 1 510 | 4 489 | 1 063 | 595 | 187 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 210 | 14 472 | 13 335 | — | — | 19 955 | 16 041 | 15 232 | 15 735 | 15 382 | 16 634 | 17 592 | 22 436 | 22 694 | 12 744 | 8 590 |
| Equity | 11 516 | 13 394 | 12 195 | — | — | 12 761 | 12 907 | 12 405 | 12 253 | 13 436 | 14 875 | 16 255 | 20 744 | 21 307 | 11 473 | 7 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 243 | 1 090 | 0 | 771 | 608 | 800 | 690 | 638 | 510 |
| Short-term debt | 1 694 | 1 078 | 1 140 | 0 | 0 | 7 194 | 3 134 | 1 583 | 2 392 | 1 021 | 987 | 729 | 892 | 696 | 634 | 606 |
| Total debt | 1 694 | 1 078 | 1 140 | 0 | 0 | 7 194 | 3 134 | 2 826 | 3 482 | 1 946 | 1 758 | 1 336 | 1 692 | 1 387 | 1 272 | 1 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Preben Aas | Deputy Member | 0 companies |
| Thorbjørn Overholt | Chairman | 0 companies |