| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -82% |
| Net profit | NOK 973K | -85% |
| Total assets | NOK 11,1M | +0% |
| Equity | NOK 10M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −18 | −16 | −37 | −11 | −10 | −20 | −24 | −11 | −23 | −47 | −22 | −20 | −52 | −62 | −40 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −18 | −16 | −37 | −11 | −10 | −20 | −24 | −11 | −23 | −47 | −22 | −20 | −52 | −62 | −40 | −74 |
| Net financials | 7 603 | 1 274 | 1 001 | 551 | 586 | 981 | 2 622 | 46 | 1 446 | 1 481 | 769 | 901 | 1 670 | 6 845 | 1 614 | 6 468 | 1 056 |
| Profit before tax | 7 589 | 1 256 | 985 | 515 | 575 | 971 | 2 602 | 22 | 1 435 | 1 459 | 722 | 879 | 1 649 | 6 792 | 1 552 | 6 427 | 983 |
| Tax | −0 | 8 | 46 | 22 | 18 | 25 | 38 | 6 | 10 | 6 | 0 | −0 | 8 | 34 | 2 | 61 | 10 |
| Net profit | 7 589 | 1 248 | 938 | 492 | 557 | 946 | 2 563 | 15 | 1 425 | 1 453 | 722 | 879 | 1 642 | 6 758 | 1 550 | 6 366 | 973 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 240 | 10 000 | 9 970 | 7 125 | 6 244 | 6 926 | 8 993 | 5 436 | 5 457 | 6 701 | 7 837 | 8 314 | 9 435 | 15 643 | 10 415 | 11 041 | 11 061 |
| Equity | — | — | — | 5 669 | 5 946 | 6 392 | 5 990 | 4 205 | 4 431 | 5 883 | 6 605 | 7 484 | 7 126 | 8 444 | 9 994 | 9 048 | 10 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 1 011 | 43 | 1 456 | 298 | 534 | 3 003 | 1 231 | 1 026 | 818 | 1 232 | 830 | 2 310 | 7 199 | 421 | 1 993 | 1 041 |
| Total debt | 500 | 1 011 | 43 | 1 456 | 298 | 534 | 3 003 | 1 231 | 1 026 | 818 | 1 232 | 830 | 2 310 | 7 199 | 421 | 1 993 | 1 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Co Prosjekt As | Company | 20.0% | 20.0% | 2024 |
Kao Invest As | Company | 20.0% | 20.0% | 2024 |
M.O.S Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Olimb | Deputy Member | 0 companies |
| Anne-Birgitte Skolt Olimb | Chairman | 0 companies |